NDL
Nandan Denim financials
- Market cap
- ₹414 Cr
- Sector
- Textiles
What Nandan Denim Limited does
Nandan Denim Limited is a flagship company of the Chiripal Group that manufactures denim fabric, shirting fabric and cotton/dyed yarn from integrated production facilities in Ahmedabad covering spinning, weaving, dyeing and processing under one roof. It supplies fashion denim (knit, lightweight, indigo- and sulphur-dyed, core classics and novelty variants) and shirting fabrics to domestic and international apparel brands, exporters and buying houses, and separately supplies dyed and cotton yarn to the hosiery and weaving segment. Production is supported by in-house captive power (thermal, wind and solar) and OEKO-TEX/SCOPE-certified quality processes.
Segments
- Denim
- Shirting
- Yarn
- Fabric (denim) production capacity
- 90 MMPA
- Yarn spinning capacity
- 124 TPD
- Shirting production capacity
- 10 MMPA
- Integrated manufacturing facilities
- 2
- Captive power capacity
- 37 MW thermal + 2 MW wind + 1 MW solar
- Export markets
- ~10 countries
Quarterly results
Q1 FY27: revenue down 40.6%, net profit up 36.4% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 850 | 926 | 1,049 | 1,048 | 785 −8% | 500 −46% | 540 −49% | 622 −41% |
| EBITDA | 33 | 29 | 34 | 32 | 23 −30% | 21 −28% | 13 −62% | 24 −25% |
| Net profit | 9 | 7 | 11 | 11 | 9 +0% | 3 −57% | 10 −9% | 15 +36% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −21.0% 1Y
1Y: ₹3.62 on 10 Sept 2025 → ₹2.86. High ₹3.62 (10 Sept 2025), low ₹1.84 (30 Mar 2026).
Financials, as filed
Revenue grew 12.3% a year over 3 years, FY23 to FY26. Operating margin narrowed to 3.1%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹2.0k Cr | ₹2.0k Cr | ₹3.5k Cr | ₹2.9k Cr |
| Operating profit | ₹84 Cr | ₹118 Cr | ₹128 Cr | ₹89 Cr |
| Operating margin | 4.2% | 5.9% | 3.6% | 3.1% |
| Interest | ₹54 Cr | ₹47 Cr | ₹37 Cr | ₹18 Cr |
| Depreciation | ₹37 Cr | ₹41 Cr | ₹54 Cr | ₹45 Cr |
| Net profit | ₹1 Cr | ₹45 Cr | ₹34 Cr | ₹33 Cr |
| Net margin | 0.0% | 2.2% | 1.0% | 1.1% |
| Cash from operations | ₹141 Cr | ₹230 Cr | ₹95 Cr | ₹144 Cr |
| Free cash flow | ₹124 Cr | ₹194 Cr | ₹87 Cr | ₹139 Cr |
| ROCE | 5.0% | 11.0% | 9.0% | 7.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹48 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr |
| Reserves | ₹423 Cr | ₹395 Cr | ₹396 Cr | ₹441 Cr | ₹495 Cr | ₹507 Cr |
| Borrowings | ₹552 Cr | ₹558 Cr | ₹465 Cr | ₹330 Cr | ₹221 Cr | ₹118 Cr |
| Other liabilities | ₹160 Cr | ₹346 Cr | ₹262 Cr | ₹267 Cr | ₹372 Cr | ₹263 Cr |
| Total liabilities | ₹1.2k Cr | ₹1.4k Cr | ₹1.3k Cr | ₹1.2k Cr | ₹1.2k Cr | ₹1.0k Cr |
| Fixed assets | ₹503 Cr | ₹544 Cr | ₹534 Cr | ₹508 Cr | ₹443 Cr | ₹421 Cr |
| Capital work in progress | ₹2 Cr | ₹0 Cr | ₹5 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr |
| Other assets | ₹678 Cr | ₹899 Cr | ₹727 Cr | ₹673 Cr | ₹789 Cr | ₹609 Cr |
| Total assets | ₹1.2k Cr | ₹1.4k Cr | ₹1.3k Cr | ₹1.2k Cr | ₹1.2k Cr | ₹1.0k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −0.77 pp while the public added +0.72 pp.
- Promoters
- 51.0%
- FIIs
- 0.6%
- DIIs
- 1.3%
- Government
- 0.0%
- Public
- 47.0%
Since Jun 2025
- FIIs −0.77 pp
- Public +0.72 pp
- DIIs +0.06 pp
How it drifted, 12 quarters
Over this window promoters fell from 64.9% to 51.0% — −13.9 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 64.9%, FIIs 0.3%, Government 0.0%, Public 34.8%.Dec '23: Promoters 64.9%, FIIs 0.3%, Government 0.0%, Public 34.8%.Mar '24: Promoters 64.9%, FIIs 0.5%, Government 0.0%, Public 34.6%.Jun '24: Promoters 58.5%, FIIs 0.6%, DIIs 0.1%, Government 0.0%, Public 40.9%.Sep '24: Promoters 51.0%, FIIs 0.6%, DIIs 1.5%, Government 0.0%, Public 46.9%.Dec '24: Promoters 51.0%, FIIs 0.6%, DIIs 1.5%, Government 0.0%, Public 46.9%.Mar '25: Promoters 51.0%, FIIs 0.6%, DIIs 1.3%, Government 0.0%, Public 47.1%.Jun '25: Promoters 51.0%, FIIs 1.4%, DIIs 1.3%, Government 0.0%, Public 46.3%.Sep '25: Promoters 51.0%, FIIs 0.7%, DIIs 1.3%, Government 0.0%, Public 47.0%.Dec '25: Promoters 51.0%, FIIs 0.7%, DIIs 1.3%, Government 0.0%, Public 47.0%.Mar '26: Promoters 51.0%, FIIs 0.7%, DIIs 1.3%, Government 0.0%, Public 47.0%.Jun '26: Promoters 51.0%, FIIs 0.6%, DIIs 1.3%, Government 0.0%, Public 47.0%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Nandan Denim Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Chiripal Industries Limited | 24.96% | unchanged |
| Chiripal Exim Llp | 9.30% | unchanged |
| Devkinandan Corporation Llp | 6.04% | unchanged |
| Brijmohan D Chiripal | 3.36% | unchanged |
| Nakshatra Stressed Assets Fund Scheme I AIF | 1.31% | unchanged |
| Jyotiprasad D Chiripal | 1.31% | unchanged |
| Urmiladevi Jyotiprasad Chiripal | 1.31% | unchanged |
| Nandan Terry Private Limited | 1.25% | unchanged |
| Nishi J Agarwal | 1.00% | unchanged |
| Jaiprakash D Chiripal | 0.78% | unchanged |
| Vineeta Chiripal | 0.53% | unchanged |
| Chiripal Textile Mills Private Limited | 0.51% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Nandan Denim Limited
Guides on how to read this kind of business and the numbers that matter.