ORIRAIL
ORIENTAL RAIL INFRASTRUCTURE share price & financials
- Price
- ₹113.7
- Market cap
- ₹830 Cr
- Sector
- Capital Goods
Quarterly results
Q1 FY27: revenue up 16.9%, net profit up 83.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 153 | 140 | 118 | 133 −28% | 169 +10% | 153 +9% | 138 +17% |
| EBITDA | 21 | 17 | 17 | 15 | 22 +5% | 25 +47% | 24 +41% | 21 +40% |
| Net profit | 10 | 8 | 5 | 6 | 11 +10% | 14 +75% | 12 +140% | 11 +83% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −23.4% 1Y
1Y: ₹162.1 on 10 Sept 2025 → ₹124.11. High ₹175 (31 Oct 2025), low ₹104.4 (30 Mar 2026).
Financials, as filed
Revenue grew 4.3% a year over 2 years, FY24 to FY26. Operating margin widened to 15.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹527 Cr | ₹602 Cr | ₹573 Cr |
| Operating profit | ₹67 Cr | ₹69 Cr | ₹86 Cr |
| Operating margin | 12.7% | 11.5% | 15.0% |
| Interest | ₹22 Cr | ₹22 Cr | ₹25 Cr |
| Depreciation | ₹8 Cr | ₹8 Cr | ₹8 Cr |
| Net profit | ₹30 Cr | ₹29 Cr | ₹43 Cr |
| Net margin | 5.7% | 4.8% | 7.5% |
| Cash from operations | ₹6 Cr | ₹-24 Cr | ₹-30 Cr |
| Free cash flow | ₹0 Cr | ₹-38 Cr | ₹-55 Cr |
| ROCE | 12.0% | 11.0% | 12.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹7 Cr | ₹7 Cr |
| Reserves | ₹85 Cr | ₹99 Cr | ₹102 Cr | ₹280 Cr | ₹388 Cr | ₹413 Cr |
| Borrowings | ₹165 Cr | ₹178 Cr | ₹314 Cr | ₹294 Cr | ₹229 Cr | ₹319 Cr |
| Other liabilities | ₹53 Cr | ₹58 Cr | ₹56 Cr | ₹66 Cr | ₹102 Cr | ₹112 Cr |
| Total liabilities | ₹308 Cr | ₹340 Cr | ₹478 Cr | ₹646 Cr | ₹726 Cr | ₹851 Cr |
| Fixed assets | ₹74 Cr | ₹107 Cr | ₹106 Cr | ₹125 Cr | ₹125 Cr | ₹133 Cr |
| Capital work in progress | ₹21 Cr | ₹0 Cr | ₹20 Cr | ₹0 Cr | ₹8 Cr | ₹13 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr |
| Other assets | ₹213 Cr | ₹233 Cr | ₹351 Cr | ₹521 Cr | ₹593 Cr | ₹704 Cr |
| Total assets | ₹308 Cr | ₹340 Cr | ₹478 Cr | ₹646 Cr | ₹726 Cr | ₹851 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +1.31 pp while the public trimmed −1.09 pp. The shareholder count shrank 10% to 32,289.
- Promoters
- 57.7%
- FIIs
- 0.1%
- Public
- 42.2%
Since Jun 2025
- Promoters +1.31 pp
- Public −1.09 pp
- FIIs −0.24 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 57.9%, Public 42.1%.Dec '23: Promoters 57.9%, FIIs 0.0%, Public 42.1%.Mar '24: Promoters 54.8%, FIIs 0.0%, Public 45.2%.Jun '24: Promoters 54.8%, FIIs 0.3%, Public 44.9%.Sep '24: Promoters 54.8%, FIIs 0.3%, Public 44.9%.Dec '24: Promoters 56.0%, FIIs 0.4%, Public 43.5%.Mar '25: Promoters 56.0%, FIIs 0.4%, Public 43.6%.Jun '25: Promoters 56.4%, FIIs 0.3%, Public 43.3%.Sep '25: Promoters 57.7%, FIIs 0.3%, Public 42.0%.Dec '25: Promoters 57.7%, FIIs 0.1%, Public 42.1%.Mar '26: Promoters 57.7%, FIIs 0.1%, Public 42.2%.Jun '26: Promoters 57.7%, FIIs 0.1%, Public 42.2%.
Who is on the register
Named in the Jun 2026 filing
Every holder of ORIENTAL RAIL INFRASTRUCTURE LIMITED above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Saleh N Mithiborwala | 12.76% | unchanged |
| Wazeera Saleh Mithiborwala | 11.85% | unchanged |
| Vision Infpro (India) Private Limited | 8.20% | unchanged |
| Vali N Mithiborwala | 6.85% | unchanged |
| Mukul Mahavir Agrawal | 5.07% | unchanged |
| Vinod Radheyshyam Agarwal | 4.13% | unchanged |
| Shaheen A Mithiborwala | 3.54% | unchanged |
| Karim N Mithiborwala | 3.31% | unchanged |
| Sakina E Mithiborwala | 3.15% | unchanged |
| Hussaina Vali Mithiborwala | 1.92% | unchanged |
| Ebrahim Nuruddin Mithiborwala | 1.91% | unchanged |
| Industrial Laminates (India) Private Lim | 1.76% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
AttractiveTo justify its price of ₹124, this stock must grow earnings at 11% every year for 7 years. Our analysis caps realistic growth at ~20%. At that growth it is worth ₹193 — upside of 55%.
- Growth the price implies
- 11.3% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 19.7% a year
- net profit, FY24–FY26
- The gap
- -0.1 pp
- 55% downside if it only repeats history
Learn to analyse ORIENTAL RAIL INFRASTRUCTURE LIMITED
Guides on how to read this kind of business and the numbers that matter.