Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 13 | 13 | 16 | 16 | 17 | 17 | 17 | 17 |
| Reserves | 32 | 44 | 96 | 111 | 141 | 189 | 213 | 239 |
| Borrowings | 0 | 0 | 5 | 0 | 0 | 0 | 2 | 2 |
| Other Liabilities | 16 | 24 | 14 | 14 | 19 | 24 | 28 | 30 |
| Total Liabilities | 62 | 81 | 131 | 141 | 177 | 230 | 259 | 288 |
| AssetsFixed Assets | 4 | 3 | 3 | 3 | 2 | 5 | 10 | 12 |
| CWIP | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 17 | 44 | 56 | 109 | 176 | 180 | 214 |
| Other Assets | 56 | 62 | 83 | 83 | 66 | 49 | 70 | 62 |
| Total Assets | 62 | 81 | 131 | 141 | 177 | 230 | 259 | 288 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -1 | 15 | 40 | 1 | -5 | 13 | 28 | -2 |
| Cash from Investing | -2 | -3 | -27 | -48 | 3 | -18 | -26 | 7 |
| Cash from Financing | 4 | -3 | 0 | 34 | -6 | 4 | -1 | -3 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -3 | 12 | 40 | -1 | -6 | 13 | 26 | -12 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
PRIMESECU · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.