Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 434 | 759 | 721 | 796 | 1.5k | 1.7k | 1.8k | 1.6k |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 5 | 3 | 4 | 96 | 159 | 177 | 104 |
| Total Liabilities | 453 | 783 | 742 | 819 | 1.6k | 1.9k | 2.0k | 1.7k |
| AssetsFixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 417 | 687 | 713 | 781 | 1.6k | 1.9k | 2.0k | 1.7k |
| Other Assets | 35 | 95 | 28 | 36 | 32 | 28 | 29 | 3 |
| Total Assets | 453 | 783 | 742 | 819 | 1.6k | 1.9k | 2.0k | 1.7k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -1 | 21 | -10 | 15 | 14 | 12 | 43 | -6 |
| Cash from Investing | 0 | -5 | 72 | -82 | -14 | -12 | -43 | 6 |
| Cash from Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -1 | 21 | -10 | 15 | 14 | 12 | 43 | -6 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
STEL · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.