Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 4 | 4 | 4 | 8 | 12 | 20 | 20 | 20 |
| Reserves | 57 | 59 | 144 | 229 | 401 | 608 | 641 | 701 |
| Borrowings | — | — | — | — | — | — | — | — |
| Other Liabilities | 12 | 4 | 22 | 26 | 28 | 42 | 58 | 48 |
| Total Liabilities | 77 | 71 | 174 | 297 | 499 | 751 | 782 | 835 |
| AssetsFixed Assets | 1 | 0 | 67 | 65 | 94 | 109 | 158 | 195 |
| CWIP | 0 | 0 | 0 | 2 | 3 | 30 | 0 | 0 |
| Investments | 1 | 1 | 2 | 4 | 11 | 10 | 41 | 13 |
| Other Assets | 76 | 70 | 106 | 225 | 391 | 601 | 583 | 628 |
| Total Assets | 77 | 71 | 174 | 297 | 499 | 751 | 782 | 835 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -4 | 6 | -11 | -64 | -18 | -109 | -237 | 64 |
| Cash from Investing | 16 | -10 | 44 | 34 | -82 | 9 | 44 | -32 |
| Cash from Financing | -12 | 6 | -22 | 9 | 98 | 101 | 193 | -32 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 6 | 12 | 2 | -1 | -24 | -117 | -283 | 7 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
FEDDERSHOL · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.