Mumbai-based, BSE/NSE-listed diversified financial services group spanning asset management, NBFC lending, treasury, brokerage, UK-regulated cross-border payments and merchant-banking advisory across India, UK, Mauritius and GIFT City.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 3 | 9 | 9 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 497 | 553 | 622 | 817 | 921 | 1.1k | 1.2k | 1.2k |
| Borrowings | 319 | 268 | 86 | 441 | 929 | 834 | 735 | 744 |
| Other Liabilities | 395 | 352 | 452 | 595 | 1.0k | 1.2k | 1.8k | 913 |
| Total Liabilities | 1.2k | 1.2k | 1.2k | 1.9k | 2.9k | 3.1k | 3.7k | 2.9k |
| AssetsFixed Assets | 21 | 20 | 20 | 19 | 21 | 22 | 22 | 33 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 47 | 60 | 97 | 570 | 1.0k | 974 | 1.1k | 1.3k |
| Other Assets | 1.1k | 1.1k | 1.1k | 1.3k | 1.9k | 2.1k | 2.6k | 1.6k |
| Total Assets | 1.2k | 1.2k | 1.2k | 1.9k | 2.9k | 3.1k | 3.7k | 2.9k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -126 | 18 | 62 | -12 | 211 | 33 | -119 | 505 |
| Cash from Investing | 1 | -64 | -4 | -35 | -466 | -446 | 156 | -278 |
| Cash from Financing | 185 | 22 | 66 | -21 | 418 | 403 | -150 | -13 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -128 | 14 | 62 | -12 | 211 | 32 | -121 | 502 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
AFSL · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.