Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 |
| Reserves | 62 | 64 | 82 | 86 | 139 | 286 | 310 | 300 |
| Borrowings | 27 | 36 | 30 | 21 | 21 | 20 | 20 | 19 |
| Other Liabilities | 35 | 58 | 101 | 61 | 136 | 108 | 104 | 102 |
| Total Liabilities | 138 | 171 | 226 | 181 | 308 | 428 | 447 | 435 |
| AssetsFixed Assets | 7 | 6 | 6 | 6 | 17 | 16 | 21 | 35 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 5 | 25 | 25 | 41 | 46 | 56 | 44 |
| Other Assets | 127 | 159 | 195 | 150 | 251 | 366 | 369 | 357 |
| Total Assets | 138 | 171 | 226 | 181 | 308 | 428 | 447 | 435 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 49 | 93 | 18 | 51 | -15 | 88 | -20 | -8 |
| Cash from Investing | 1 | -1 | -2 | -15 | 4 | 24 | 11 | -17 |
| Cash from Financing | -55 | -83 | 6 | -9 | -14 | -3 | 98 | -6 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 49 | 92 | 18 | 50 | -16 | 75 | -23 | -31 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
SYSTMTXC · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.