SYSTMTXC
Systematix Corporate Services financials
- Market cap
- ₹990 Cr
- Sector
- Financial Services
Quarterly results
Q1 FY27: revenue up 43.6%, net profit down 146.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 42 | 30 | 39 | 56 +52% | 34 −21% | 24 −21% | 56 +44% |
| EBITDA | 8 | 22 | 1 | 16 | 21 +156% | 4 −82% | -10 −753% | -2 −115% |
| Net profit | 22 | 19 | 3 | 10 | 14 −35% | 1 −96% | -12 −457% | -5 −147% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −48.1% 1Y
1Y: ₹139.77 on 6 Oct 2025 → ₹72.53. High ₹168.67 (21 Oct 2025), low ₹52.65 (30 Mar 2026).
Financials, as filed
Revenue grew 4.5% a year over 2 years, FY24 to FY26. Operating margin narrowed to 20.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹139 Cr | ₹138 Cr | ₹152 Cr |
| Operating profit | ₹64 Cr | ₹34 Cr | ₹30 Cr |
| Operating margin | 45.9% | 24.7% | 20.0% |
| Interest | ₹3 Cr | ₹4 Cr | ₹4 Cr |
| Depreciation | ₹2 Cr | ₹3 Cr | ₹5 Cr |
| Net profit | ₹53 Cr | ₹46 Cr | ₹14 Cr |
| Net margin | 38.3% | 33.2% | 9.1% |
| Cash from operations | ₹88 Cr | ₹-20 Cr | ₹-8 Cr |
| Free cash flow | ₹75 Cr | ₹-23 Cr | ₹-31 Cr |
| ROCE | 48.0% | 25.0% | 8.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr |
| Reserves | ₹64 Cr | ₹82 Cr | ₹86 Cr | ₹139 Cr | ₹310 Cr | ₹300 Cr |
| Borrowings | ₹36 Cr | ₹30 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr |
| Other liabilities | ₹58 Cr | ₹101 Cr | ₹61 Cr | ₹136 Cr | ₹104 Cr | ₹102 Cr |
| Total liabilities | ₹171 Cr | ₹226 Cr | ₹181 Cr | ₹308 Cr | ₹447 Cr | ₹435 Cr |
| Fixed assets | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹17 Cr | ₹21 Cr | ₹35 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹5 Cr | ₹25 Cr | ₹25 Cr | ₹41 Cr | ₹56 Cr | ₹44 Cr |
| Other assets | ₹159 Cr | ₹195 Cr | ₹150 Cr | ₹251 Cr | ₹369 Cr | ₹357 Cr |
| Total assets | ₹171 Cr | ₹226 Cr | ₹181 Cr | ₹308 Cr | ₹447 Cr | ₹435 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −1.44 pp while the public added +1.36 pp.
- Promoters
- 70.6%
- FIIs
- 4.0%
- DIIs
- 0.1%
- Public
- 25.4%
Since Jun 2025
- FIIs −1.44 pp
- Public +1.36 pp
- DIIs +0.07 pp
How it drifted, 12 quarters
Over this window FIIs went from 0.0% to 4.0% — +4.0 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 74.2%, Public 25.8%.Dec '23: Promoters 74.2%, Public 25.8%.Mar '24: Promoters 74.2%, FIIs 0.1%, Public 25.6%.Jun '24: Promoters 74.2%, FIIs 0.2%, Public 25.6%.Sep '24: Promoters 74.2%, FIIs 1.0%, Public 24.8%.Dec '24: Promoters 70.6%, FIIs 3.6%, DIIs 0.0%, Public 25.8%.Mar '25: Promoters 70.6%, FIIs 5.3%, Public 24.1%.Jun '25: Promoters 70.6%, FIIs 5.4%, Public 24.0%.Sep '25: Promoters 70.6%, FIIs 5.4%, Public 24.1%.Dec '25: Promoters 70.6%, FIIs 5.0%, Public 24.4%.Mar '26: Promoters 70.6%, FIIs 4.1%, DIIs 0.1%, Public 25.2%.Jun '26: Promoters 70.6%, FIIs 4.0%, DIIs 0.1%, Public 25.4%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Systematix Corporate Services Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Systematix Holdings Private Limited | 64.91% | unchanged |
| Pratik Madhukar Sheth | 6.94% | unchanged |
| Nikhil Khandelwal | 3.07% | unchanged |
| Belgrave Investment Fund FPI fund | 2.70% | −0.15 pp |
| Shashikant Jain | 2.38% | unchanged |
| Chandra Prakash Khandelwal | 2.17% | unchanged |
| Authum Investment And Infrastructure Limited NBFC / DFI | 1.59% | unchanged |
| Dovetail India Fund Class 5 Shares FPI fund | 1.01% | unchanged |
| Anju Khandelwal | 0.37% | unchanged |
| Chandra Prakash Khandelwal Huf | 0.05% | unchanged |
| Priyanka Khandelwal | 0.01% | unchanged |
| Rahul Khandelwal | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Systematix Corporate Services Limited
Guides on how to read this kind of business and the numbers that matter.