PROZONER
Prozone Realty financials
- Market cap
- ₹807 Cr
- Sector
- Realty
Quarterly results
Q1 FY27: revenue up 287.1%, net profit up 216.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 2 | 3 | 2 | 2 −12% | 3 +18% | 3 +2% | 8 +287% |
| EBITDA | -0 | -0 | 0 | -1 | -1 −172% | -1 −233% | -1 −458% | 3 +580% |
| Net profit | 1 | 1 | 0 | 1 | 0 −96% | 0 −94% | 7 +1632% | 2 +216% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +23.8% 1Y
1Y: ₹42.71 on 10 Sept 2025 → ₹52.88. High ₹72.77 (29 Oct 2025), low ₹41.04 (30 Mar 2026).
Financials, as filed
Revenue fell 60.8% a year over 3 years, FY23 to FY26. Operating margin narrowed to -38.4%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹173 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr |
| Operating profit | ₹55 Cr | ₹-3 Cr | ₹-2 Cr | ₹-4 Cr |
| Operating margin | 32.0% | -29.3% | -16.7% | -38.4% |
| Interest | ₹41 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹24 Cr | ₹1 Cr | ₹2 Cr | ₹4 Cr |
| Net profit | ₹38 Cr | ₹6 Cr | ₹4 Cr | ₹7 Cr |
| Net margin | 22.1% | 58.7% | 34.4% | 68.8% |
| Cash from operations | ₹-4 Cr | ₹-9 Cr | ₹-3 Cr | ₹-7 Cr |
| Free cash flow | ₹-5 Cr | ₹-9 Cr | ₹-11 Cr | ₹-8 Cr |
| ROCE | 1.3% | 1.6% | 0.8% | 0.9% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Reserves | ₹529 Cr | ₹588 Cr | ₹667 Cr | ₹705 Cr | ₹441 Cr | ₹1.1k Cr |
| Borrowings | ₹17 Cr | ₹0 Cr | ₹9 Cr | ₹16 Cr | ₹425 Cr | ₹334 Cr |
| Other liabilities | ₹56 Cr | ₹71 Cr | ₹92 Cr | ₹106 Cr | ₹592 Cr | ₹147 Cr |
| Total liabilities | ₹632 Cr | ₹690 Cr | ₹798 Cr | ₹858 Cr | ₹1.5k Cr | ₹1.6k Cr |
| Fixed assets | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹650 Cr | ₹9 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹532 Cr | ₹566 Cr | ₹660 Cr | ₹709 Cr | ₹31 Cr | ₹1.2k Cr |
| Other assets | ₹99 Cr | ₹122 Cr | ₹135 Cr | ₹147 Cr | ₹807 Cr | ₹406 Cr |
| Total assets | ₹632 Cr | ₹690 Cr | ₹798 Cr | ₹858 Cr | ₹1.5k Cr | ₹1.6k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +2.12 pp while the public trimmed −2.01 pp. The shareholder count shrank 15% to 51,688.
- Promoters
- 53.6%
- FIIs
- 3.0%
- Public
- 43.4%
Since Jun 2025
- Promoters +2.12 pp
- Public −2.01 pp
- DIIs −0.10 pp
How it drifted, 12 quarters
Over this window promoters went from 24.5% to 53.6% — +29.1 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 24.5%, FIIs 5.4%, Public 70.2%.Dec '23: Promoters 24.4%, FIIs 3.0%, DIIs 0.1%, Public 72.5%.Mar '24: Promoters 24.4%, FIIs 3.1%, Public 72.6%.Jun '24: Promoters 24.0%, FIIs 3.0%, Public 73.0%.Sep '24: Promoters 23.4%, FIIs 3.0%, Public 73.6%.Dec '24: Promoters 23.2%, FIIs 3.0%, Public 73.8%.Mar '25: Promoters 22.7%, FIIs 3.0%, DIIs 0.1%, Public 74.2%.Jun '25: Promoters 51.5%, FIIs 3.0%, DIIs 0.1%, Public 45.4%.Sep '25: Promoters 52.4%, FIIs 3.3%, DIIs 0.1%, Public 44.2%.Dec '25: Promoters 53.6%, FIIs 3.3%, DIIs 0.0%, Public 43.2%.Mar '26: Promoters 53.6%, FIIs 3.0%, Public 43.4%.Jun '26: Promoters 53.6%, FIIs 3.0%, Public 43.4%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Apax Trust +0.09 pp 31.26% held
The same filing shows 2 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Prozone Realty Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Apax Trust | 31.26% | +0.09 pp |
| MR. NIKHIL CHATURVEDI (In his capacity as Trustee of NIKHIL CHATURVEDI FAMILY TRUST) | 9.21% | unchanged |
| MR. SALIL CHATURVEDI (In his capacity as Trustee of SALIL CHATURVEDI FAMILY TRUST) | 7.41% | unchanged |
| Saraswati Commercial (India) Ltd | 4.64% | unchanged |
| Meerut Festival City LLP | 2.86% | unchanged |
| Rakesh Rawat Family Trust | 2.35% | unchanged |
| Unique Estates Development Company Limited | 1.63% | unchanged |
| Urudavan Investment And Trading Pvt Ltd | 1.57% | unchanged |
| Sarita Jain | 1.48% | −0.05 pp |
| Acacia Partners, Lp FPI fund | 1.47% | unchanged |
| Visaria Securities Pvt Ltd | 1.38% | −0.07 pp |
| MR. AKHIL CHATURVEDI (In his capacity as Trustee of AKHIL CHATURVEDI FAMILY TRUST) | 0.35% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Prozone Realty Limited
Guides on how to read this kind of business and the numbers that matter.