Skip to content

    Modis Navnirman Limited

    Mumbai redevelopment-focused real-estate developer building residential and mixed residential-commercial towers under the 'Rashmi' brand across the western suburbs.

    Realty
    Consumer Discretionary
    View MODIS earnings calls

    Overview

    Price

    Market Cap

    ₹768 Cr

    Sector

    Realty

    Consumer Discretionary

    Rank

    Performance

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY21FY22FY23FY24FY25FY26
    LiabilitiesEquity Capital3317192020
    Reserves011556108137
    Borrowings1207546
    Other Liabilities482015150142
    Total Liabilities7315996282305
    AssetsFixed Assets000011
    CWIP000000
    Investments0011131
    Other Assets7315985278303
    Total Assets7315996282305

    Cash Flow

    Cash Flow

    ₹ Cr · Annual
    Line itemFY21FY22FY23FY24FY25FY26
    ActivitiesCash from Operating0-16-7-33-20-2
    Cash from Investing000-10-32
    Cash from Financing11794842
    SummaryCapital Expenditure
    Free Cash Flow0-16-7-33-20-2
    FCF Margin

    Valuation

    Too capital-hungry for an earnings DCF

    For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.

    MODIS · CAPITAL_INTENSIVE

    Learn to analyse Modis Navnirman Limited

    Guides on how to read this kind of business and the numbers that matter.