PVSL
Popular Vehicles and Services financials
- Market cap
- ₹781 Cr
- Calls analysed
- 6
Popular Vehicles and Services Limited Q1 FY27
What went well
- Revenue from operations grew approximately 44% Y-o-Y to INR 1,890 crores, driven by both organic growth and acquired businesses.
- Reported EBITDA increased approximately 87% Y-o-Y to INR 71.5 crores, with EBITDA margin improving to 3.8% from 2.9% in Q1 last year.
- Reported PBT returned to positive territory at INR 1.9 crores, compared to a loss of INR 11 crores in Q1 last year.
What to watch
- Acquisition-related depreciation (approx. INR 12 crores) and finance costs (approx. INR 6.8 crores) continue to impact profitability below EBITDA.
- Service volumes in Passenger Vehicles were lower by around 5% Y-o-Y, impacted by rationalization of low-value job cards.
Guidance record · Q1 FY27
what the last two calls moved 15 tracked 3 delivered 3 missed 9 open- Inventory Days delivered said Q4 FY25 Promised: 35 days for ARENA, 41-42 days for NEXA by June Q1 FY27: Promise remains achieved and closed. A new, more stringent target is now active (inventory-days-below-30).
- EBITDA Margin missed said Q4 FY25 Promised: 5.1% in FY26 Q1 FY27: Promise for FY26 remains missed and closed.
- EBITDA Margin revised down said Q1 FY26 Promised: Go back to about 5% in FY27 Q1 FY27: Revised down. Management stated 'we might not inch to 5% this year... We will be closer to about 4.3%, 4.4% this year'.
All 15 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 71.8%, net profit up 56.4% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 763 | 645 | 588 | 536 | 707 −7% | 875 +36% | 730 +24% | 922 +72% |
| EBITDA | 22 | 4 | -5 | 4 | 17 −22% | 23 +436% | 13 +370% | 25 +457% |
| Net profit | 3 | -13 | -23 | -15 | -7 −316% | -12 +8% | -17 +27% | -7 +56% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −27.4% 1Y
1Y: ₹139.59 on 10 Sept 2025 → ₹101.3. High ₹155.24 (4 Nov 2025), low ₹84.88 (25 Feb 2026).
How the price took the results
close before → close after
- Q1 FY27
- +8.4%
- 12 Aug
- Q4 FY26
- −7.5%
- 27 May
- Q3 FY26
- −6.7%
- 11 Feb
- Q2 FY26
- +0.1%
- 12 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 3.8% a year over 2 years, FY24 to FY26. Operating margin narrowed to 2.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹2.6k Cr | ₹2.6k Cr | ₹2.8k Cr |
| Operating profit | ₹115 Cr | ₹39 Cr | ₹57 Cr |
| Operating margin | 4.3% | 1.5% | 2.0% |
| Interest | ₹55 Cr | ₹51 Cr | ₹68 Cr |
| Depreciation | ₹49 Cr | ₹53 Cr | ₹78 Cr |
| Net profit | ₹26 Cr | ₹-34 Cr | ₹-51 Cr |
| Net margin | 1.0% | -1.3% | -1.8% |
| Cash from operations | ₹115 Cr | ₹-39 Cr | ₹93 Cr |
| Free cash flow | ₹66 Cr | ₹-72 Cr | ₹36 Cr |
| ROCE | 10.0% | 1.0% | 0.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Reserves | ₹184 Cr | ₹192 Cr | ₹220 Cr | ₹478 Cr | ₹616 Cr | ₹391 Cr |
| Borrowings | ₹378 Cr | ₹482 Cr | ₹508 Cr | ₹463 Cr | ₹1.1k Cr | ₹874 Cr |
| Other liabilities | ₹133 Cr | ₹138 Cr | ₹115 Cr | ₹270 Cr | ₹440 Cr | ₹208 Cr |
| Total liabilities | ₹707 Cr | ₹824 Cr | ₹856 Cr | ₹1.2k Cr | ₹2.2k Cr | ₹1.5k Cr |
| Fixed assets | ₹288 Cr | ₹385 Cr | ₹387 Cr | ₹427 Cr | ₹787 Cr | ₹743 Cr |
| Capital work in progress | ₹16 Cr | ₹12 Cr | ₹6 Cr | ₹13 Cr | ₹15 Cr | ₹11 Cr |
| Investments | ₹62 Cr | ₹62 Cr | ₹93 Cr | ₹111 Cr | ₹63 Cr | ₹115 Cr |
| Other assets | ₹341 Cr | ₹365 Cr | ₹371 Cr | ₹674 Cr | ₹1.3k Cr | ₹618 Cr |
| Total assets | ₹707 Cr | ₹824 Cr | ₹856 Cr | ₹1.2k Cr | ₹2.2k Cr | ₹1.5k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +1.05 pp while DIIs trimmed −0.65 pp. The shareholder count shrank 12% to 56,810.
- Promoters
- 61.4%
- FIIs
- 10.3%
- DIIs
- 9.8%
- Public
- 18.5%
Since Jun 2025
- Public +1.05 pp
- DIIs −0.65 pp
- FIIs −0.60 pp
How it drifted, 10 quarters
Over this window FIIs went from 7.0% to 10.3% — +3.3 pp.
Ownership split by quarter, oldest first. Mar '24: Promoters 61.2%, FIIs 7.0%, DIIs 10.3%, Public 21.5%.Jun '24: Promoters 61.2%, FIIs 16.0%, DIIs 12.1%, Public 10.7%.Sep '24: Promoters 61.2%, FIIs 14.5%, DIIs 13.0%, Public 11.3%.Dec '24: Promoters 61.2%, FIIs 12.8%, DIIs 12.2%, Public 13.8%.Mar '25: Promoters 61.2%, FIIs 12.7%, DIIs 11.7%, Public 14.4%.Jun '25: Promoters 61.2%, FIIs 10.9%, DIIs 10.5%, Public 17.4%.Sep '25: Promoters 61.2%, FIIs 10.6%, DIIs 10.6%, Public 17.7%.Dec '25: Promoters 61.2%, FIIs 10.4%, DIIs 10.2%, Public 18.2%.Mar '26: Promoters 61.4%, FIIs 10.3%, DIIs 10.0%, Public 18.3%.Jun '26: Promoters 61.4%, FIIs 10.3%, DIIs 9.8%, Public 18.5%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Popular Vehicles and Services Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Naveen Philip | 20.41% | unchanged |
| Francis Kuttukaran Paul | 20.39% | unchanged |
| John Kuttukaran Paul | 20.39% | unchanged |
| Banyantree Growth Capital II LLC VC / PE | 10.01% | unchanged |
| HDFC Trustee Company Limited - HDFC Tax Saverfund Mutual fund | 9.75% | unchanged |
| Fedex Finance Private Limited | 1.66% | unchanged |
| Nimisha Himanshu Shah | 1.43% | unchanged |
| Kuttukaran Homes LLP | 0.19% | unchanged |
| Saju Thomas Daughters Trust | 0.00% | unchanged |
| Saju Thomas Heirs Trust | 0.00% | unchanged |
| Shalet John | 0.00% | unchanged |
| Susheela George Family Trust | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Mutual funds in PVSL
Filings to Jul 2026
0 new, 0 added, 0 trimmed, 0 sold out — net +0.00 L shares (+0.0%).
- Held by funds
- ₹75 Cr
- 5 schemes
- Biggest holder
- HDFC ELSS Tax saver
- ₹54 Cr · 0.3% of that fund
| Scheme | Holding | Last month | Held since |
|---|---|---|---|
| HDFC ELSS Tax saver HDFC Mutual Fund | ₹54 Cr | held | Mar '24 |
| HDFC Dividend Yield Fund HDFC Mutual Fund | ₹9 Cr | held | Mar '24 |
| HDFC Value Fund HDFC Mutual Fund | ₹7 Cr | held | Nov '25 |
| HDFC Transportation and Logistics Fund HDFC Mutual Fund | ₹3 Cr | held | Mar '24 |
| HDFC Retirement Savings Fund - Hybrid-Equity Plan HDFC Mutual Fund | ₹3 Cr | held | Mar '24 |
HDFC, Nippon India and SBI schemes, from their monthly disclosures. Changes are counted in shares, so a price move never looks like buying or selling.
Mutual funds Jul 2026
0 added, 0 trimmed — net 0 shares (+0.0%)
- Held by funds
- ₹75 Cr
- 5 schemes
- Biggest holder
- HDFC ELSS Tax saver
- ₹54 Cr · 0.3% of that fund
Shares held by these funds +53%
Mar '24 69.35 L shares Jul '26
All earnings calls (6)
Read the Q1 FY27 call →Learn to analyse Popular Vehicles and Services Limited
Guides on how to read this kind of business and the numbers that matter.