RADIANTCMS
Radiant Cash Management Services financials
- Market cap
- ₹409 Cr
- Sector
- Services
- Calls analysed
- 5
Radiant Cash Management Services Limited Q1 FY27
What went well
- Standalone revenues grew 7% over the same quarter previous year.
- Cash volume handled increased 2.3% YoY to Rs. 0.43 trillion.
- Gross cash losses were minimal at Rs. 2.06 million (0.0005% of cash handled).
What to watch
- Standalone EBITDA margins dropped to 13.5% from 15.9% in the same quarter last year.
- Consolidated PAT dropped to Rs. 52 million in Q1 FY27 from Rs. 57 million YoY.
Guidance record · Q1 FY27
what the last two calls moved 19 tracked 3 delivered 0 missed 16 open- Acemoney POS Machines Installed delivered said Q4 FY25 Promised: 90,000 machines for the current financial year Q1 FY27: Remains achieved. Target was for FY26. No new target set for POS machines.
- Overall Revenue Growth at risk said Q4 FY25 Promised: Mid-to-high teens (15-18% CAGR) over next 3 years Q1 FY27: Consolidated revenue grew 5.8% YoY. This is an improvement but still significantly below the required run-rate for the 15-18% CAGR target.
- Radiant Valuables Logistics (RVL) Breakeven on track said Q4 FY25 Promised: Breakeven in this quarter or early next quarter Q1 FY27: Revenue grew 24% QoQ. Management is confident of reaching breakeven in Q2 FY27, keeping the H1 FY27 target in sight.
All 19 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 5.7%, net profit down 9.4% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 116 | 104 | 100 | 105 −2% | 124 +7% | 101 −3% | 106 +6% |
| EBITDA | 19 | 22 | 13 | 10 | 12 −38% | 15 −30% | 9 −35% | 9 −2% |
| Net profit | 13 | 15 | 8 | 6 | 8 −41% | 12 −22% | 3 −65% | 5 −9% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −36.1% 1Y
1Y: ₹56.28 on 10 Sept 2025 → ₹35.99. High ₹56.86 (11 Sept 2025), low ₹32.76 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- −1.2%
- 18 Aug
- Q4 FY26
- +0.2%
- 2 Jun
- Q3 FY26
- −9.1%
- 12 Feb
- Q2 FY26
- +1.3%
- 7 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 0.5% a year over 1 year, FY25 to FY26. Operating margin narrowed to 10.6%.
| Year ending | FY25 | FY26 |
|---|---|---|
| Revenue | ₹427 Cr | ₹429 Cr |
| Operating profit | ₹71 Cr | ₹45 Cr |
| Operating margin | 16.6% | 10.6% |
| Interest | ₹3 Cr | ₹7 Cr |
| Depreciation | ₹10 Cr | ₹12 Cr |
| Net profit | ₹47 Cr | ₹28 Cr |
| Net margin | 11.0% | 6.5% |
| Cash from operations | ₹43 Cr | ₹18 Cr |
| Free cash flow | ₹40 Cr | ₹14 Cr |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Equity capital | — | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Reserves | — | ₹242 Cr | ₹251 Cr | ₹267 Cr |
| Borrowings | — | ₹33 Cr | ₹149 Cr | ₹194 Cr |
| Other liabilities | — | ₹29 Cr | ₹34 Cr | ₹36 Cr |
| Total liabilities | — | ₹315 Cr | ₹445 Cr | ₹508 Cr |
| Fixed assets | — | ₹44 Cr | ₹38 Cr | ₹37 Cr |
| Capital work in progress | — | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| Investments | — | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | — | ₹269 Cr | ₹407 Cr | ₹471 Cr |
| Total assets | — | ₹315 Cr | ₹445 Cr | ₹508 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +1.55 pp while DIIs trimmed −1.34 pp. The shareholder count shrank 4% to 46,199.
- Promoters
- 57.0%
- FIIs
- 0.2%
- DIIs
- 1.0%
- Public
- 41.9%
Since Jun 2025
- Public +1.55 pp
- DIIs −1.34 pp
- FIIs −0.24 pp
How it drifted, 12 quarters
Over this window the public went from 21.5% to 41.9% — +20.3 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 56.9%, FIIs 5.0%, DIIs 16.6%, Public 21.5%.Dec '23: Promoters 56.9%, FIIs 2.1%, DIIs 18.9%, Public 22.0%.Mar '24: Promoters 56.9%, FIIs 0.1%, DIIs 18.8%, Public 24.2%.Jun '24: Promoters 56.9%, FIIs 0.1%, DIIs 16.4%, Public 26.6%.Sep '24: Promoters 56.9%, FIIs 2.1%, DIIs 9.6%, Public 31.3%.Dec '24: Promoters 56.9%, FIIs 0.5%, DIIs 9.5%, Public 33.1%.Mar '25: Promoters 56.9%, FIIs 1.0%, DIIs 8.6%, Public 33.5%.Jun '25: Promoters 56.9%, FIIs 0.5%, DIIs 2.3%, Public 40.3%.Sep '25: Promoters 56.9%, FIIs 0.2%, DIIs 0.9%, Public 42.0%.Dec '25: Promoters 56.9%, FIIs 0.2%, DIIs 0.9%, Public 42.0%.Mar '26: Promoters 56.9%, FIIs 0.3%, DIIs 0.9%, Public 41.8%.Jun '26: Promoters 57.0%, FIIs 0.2%, DIIs 1.0%, Public 41.9%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Radiant Cash Management Services Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Col David Devasahayam | 48.98% | unchanged |
| Dr.Renuka David | 7.97% | unchanged |
| Zen Securities Ltd | 2.16% | unchanged |
| Motilal Oswal Wealth Limited | 2.11% | unchanged |
| Shree Stockvision Securities Ltd | 1.72% | unchanged |
| Angela David | 0.00% | unchanged |
| Alexander David | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
Growth trapTo justify its price of ₹36, this stock must grow earnings at 8% every year for 7 years. Our analysis caps realistic growth at ~-31%. At that growth it is worth ₹5 — downside of 87%.
- Growth the price implies
- 8.1% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -40.6% a year
- net profit, FY25–FY26 · EPS -30.5%
- The gap
- 0.4 pp
- -87% downside if it only repeats history
All earnings calls (5)
Read the Q1 FY27 call →Learn to analyse Radiant Cash Management Services Limited
Guides on how to read this kind of business and the numbers that matter.