Price
Market Cap
Sector
Rank
Company lens
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 6 |
| Reserves | -1 | -2 | -1 | -1 | 2 | 3 | 2 | 4 |
| Borrowings | 0 | 1 | 1 | 0 | 0 | 10 | 9 | 9 |
| Other Liabilities | 0 | 0 | 1 | 1 | 5 | 12 | 15 | 7 |
| Total Liabilities | 0 | 0 | 1 | 1 | 8 | 26 | 33 | 26 |
| AssetsFixed Assets | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 5 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Other Assets | 0 | 0 | 1 | 1 | 8 | 23 | 25 | 22 |
| Total Assets | 0 | 0 | 1 | 1 | 8 | 26 | 33 | 26 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -0 | -0 | -0 | -0 | 0 | -2 | -7 | 8 |
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -7 |
| Cash from Financing | 0 | 0 | 0 | 0 | -0 | 2 | 10 | 1 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -0 | -0 | -0 | -0 | 0 | -2 | -10 | 6 |
| FCF Margin | — | — | — | — | — | -5.0% | -22.3% | 6.0% |
| Ratio | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | YoY | 3-yr |
|---|---|---|---|---|---|---|---|---|---|---|
| Growth | — | — | — | — | — | — | 39.2% | 124.7% | +85.5 pp | Improving |
| — | — | — | — | — | — | 39.7% | 162.4% | +122.6 pp | Improving | |
| Profitability | — | — | — | — | — | 3.3% | 4.6% | 6.0% | +1.3 pp | Improving |
| — | — | — | — | — | 2.5% | 2.5% | 3.0% | +0.4 pp | Stable | |
| Returns | — | — | — | — | — | 27.6% | 27.8% | 26.5% | −1.3 pp | Stable |
| — | — | — | — | — | 36.4% | 13.7% | 27.9% | +14.3 pp | Worsening | |
| — | — | — | — | — | 10.1% | 4.2% | 10.8% | +6.6 pp | Improving | |
| Leverage | — | — | — | — | — | 0.00× | 2.57× | 0.79× | −1.78× | Worsening |
| — | — | — | — | — | — | 4.15× | 3.53× | −0.62× | Worsening | |
| Efficiency | — | — | — | — | — | 4.01× | 1.67× | 3.65× | +1.98× | Worsening |
| — | — | — | — | — | -198.7% | -628.4% | 292.3% | +920.7 pp | Improving |
Margins, returns, leverage and efficiency are computed from the filed statements (year-end balances). 3-yr compares the latest year with three years earlier; small moves read as stable.
Shareholding
As of Jun 2026 · 511 shareholders
Since Jun 2025, the public trimmed −30.64 pp while FIIs added +25.66 pp. The shareholder count grew 3% to 511.
Last 12 disclosures
Percentages are as disclosed in the company's shareholding pattern filings. Named holders appear only above SEBI's 1% disclosure threshold, so a holder dropping off the list may have trimmed to just under 1% — or been re-filed under a new name — rather than exited.
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
RAJVI · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.