RBMINFRA
RBM Infracon financials
- Market cap
- ₹322 Cr
- Sector
- Services
- Calls analysed
- 2
RBM Infracon Q4 FY26
What went well
- Revenue of ₹492.22 crores, up 53% YoY.
- EBITDA of ₹74.10 crores, up 69% YoY, with margin expanding from 13.6% to over 15%.
- Profit After Tax (PAT) of ₹45.28 crores, up 54% YoY.
What to watch
- Iran-Israel war disrupted global supply chains, causing delays in critical material delivery.
- Auditors raised a qualified opinion regarding ₹107 crores of unbilled revenue, pending third-party certification.
Guidance record · Q4 FY26
what the last two calls moved 14 tracked 0 delivered 3 missed 11 open- H2 FY26 Revenue missed said Q2 FY26 Promised: Better than H1 Q4 FY26: H1 FY26 revenue was ₹284.19 cr. Full FY26 revenue was ₹492.22 cr, implying H2 FY26 revenue was ₹208.03 cr. This is not better than H1.
- FY27 Revenue revised down said Q2 FY26 Promised: ₹1,000 crores minimum Q4 FY26: Management provided a new, lower target for FY27: 'We have a target of ₹700 crores this year.'
- FY27 Revenue open said Q4 FY26 Promised: ₹700 crores Q4 FY26: We have a target of ₹700 crores this year.
All 14 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q4 FY26: revenue up 101.9%, net profit up 80.0% against the same quarter last year.
| Line item | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q2 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 57 | 39 | 103 | 65 +97% | 218 +282% | 284 +628% | 208 +102% |
| EBITDA | 7 | 8 | 5 | 14 | 10 +43% | 29 +263% | 38 +660% | 35 +150% |
| Net profit | 5 | 4 | 3 | 10 | 7 +40% | 20 +400% | 27 +800% | 18 +80% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −19.9% 1Y
1Y: ₹395.2 on 10 Sept 2025 → ₹316.6. High ₹506.05 (17 Nov 2025), low ₹223.15 (19 Aug 2026).
How the price took the results
close before → close after
- Q4 FY26
- +0.0%
- 16 Jun
- Q2 FY26
- −4.2%
- 24 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 85.9% a year over 2 years, FY23 to FY25. Operating margin widened to 13.6%.
| Year ending | FY23 | FY24 | FY25 |
|---|---|---|---|
| Revenue | ₹123 Cr | ₹149 Cr | ₹425 Cr |
| Operating profit | ₹6 Cr | ₹20 Cr | ₹58 Cr |
| Operating margin | 4.9% | 13.4% | 13.6% |
| Interest | ₹1 Cr | ₹2 Cr | ₹2 Cr |
| Depreciation | ₹0 Cr | ₹1 Cr | ₹2 Cr |
| Net profit | ₹4 Cr | ₹12 Cr | ₹40 Cr |
| Net margin | 3.3% | 8.1% | 9.4% |
| Cash from operations | ₹-4 Cr | ₹-52 Cr | ₹-3 Cr |
| Free cash flow | ₹-6 Cr | ₹-54 Cr | ₹-25 Cr |
| ROCE | — | — | 33.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹1 Cr | ₹1 Cr | ₹8 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
| Reserves | ₹4 Cr | ₹6 Cr | ₹9 Cr | ₹87 Cr | ₹158 Cr | ₹177 Cr |
| Borrowings | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹2 Cr | ₹36 Cr | ₹142 Cr |
| Other liabilities | ₹11 Cr | ₹10 Cr | ₹16 Cr | ₹115 Cr | ₹218 Cr | ₹344 Cr |
| Total liabilities | ₹23 Cr | ₹25 Cr | ₹41 Cr | ₹215 Cr | ₹423 Cr | ₹673 Cr |
| Fixed assets | ₹2 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹42 Cr | ₹113 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹21 Cr | ₹22 Cr | ₹37 Cr | ₹209 Cr | ₹381 Cr | ₹560 Cr |
| Total assets | ₹23 Cr | ₹25 Cr | ₹41 Cr | ₹215 Cr | ₹423 Cr | ₹673 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Mar 2026
Since Mar 2025, the public trimmed −2.22 pp while promoters added +1.97 pp. The shareholder count shrank 11% to 3,136.
- Promoters
- 62.5%
- FIIs
- 0.2%
- DIIs
- 0.1%
- Public
- 37.2%
Since Mar 2025
- Public −2.22 pp
- Promoters +1.97 pp
- FIIs +0.21 pp
How it drifted, 7 quarters
Over this window promoters fell from 72.5% to 62.5% — −9.9 pp.
Ownership split by quarter, oldest first. Mar '23: Promoters 72.5%, Public 27.6%.Sep '23: Promoters 72.5%, Public 27.5%.Mar '24: Promoters 72.5%, Public 27.6%.Sep '24: Promoters 60.5%, FIIs 0.0%, Public 39.5%.Mar '25: Promoters 60.5%, FIIs 0.0%, Public 39.5%.Sep '25: Promoters 62.5%, DIIs 0.1%, Public 37.5%.Mar '26: Promoters 62.5%, FIIs 0.2%, DIIs 0.1%, Public 37.2%.
Who bought this quarter
since Sep 2025
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Sarabpreet Kaur newly disclosed 1.71% held
- Bijal Pradip Desai +0.07 pp 1.14% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Mar 2026 filing
Every holder of RBM Infracon above SEBI's 1% disclosure line, and what changed since Sep 2025.
| Holder | Stake | Change |
|---|---|---|
| Jaybajrang Ramaishish Mani - 2 | 56.48% | unchanged |
| Aditya Jay Bajrang Mani | 4.99% | unchanged |
| Manickam Ravichandran | 1.88% | unchanged |
| Sarabpreet Kaur | 1.71% | newly disclosed |
| Bijal Pradip Desai | 1.14% | +0.07 pp |
| Divyashri Ravichandran | 1.09% | unchanged |
| Seema Mani - 2 | 1.03% | unchanged |
| Tulsi Prasad Shukla | 0.00% | unchanged |
| Payal Mani | 0.00% | unchanged |
| Sriniwash Mishra | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
AttractiveTo justify its price of ₹317, this stock must grow earnings at -14% every year for 7 years. Our analysis caps realistic growth at ~216%. At that growth it is worth ₹1362062 — upside of 430115%.
- Growth the price implies
- -14.0% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 216.2% a year
- net profit, FY23–FY25
- The gap
- -2.3 pp
- 430115% downside if it only repeats history
All earnings calls (2)
Read the Q4 FY26 call →Learn to analyse RBM Infracon
Guides on how to read this kind of business and the numbers that matter.