RELICTEC
Relic Technologies financials
- Market cap
- ₹39 Cr
Quarterly results
Q1 FY27: revenue down 72.7%, net profit up 72.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | 0 | 1 | 1 −5% | 0 −32% | 0 +0% | 0 −73% |
| EBITDA | 0 | -1 | -0 | -1 | -1 −606% | -2 −71% | -1 −223% | -1 +19% |
| Net profit | 0 | -1 | -1 | -4 | 0 +14% | -0 +52% | -3 −453% | -1 +72% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −11.8% 1Y
1Y: ₹85 on 9 Sept 2025 → ₹74.99. High ₹86.86 (18 Sept 2025), low ₹57 (31 Jul 2026).
Financials, as filed
Revenue grew 32.1% a year over 2 years, FY24 to FY26. Operating margin narrowed to -183.9%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹2 Cr | ₹2 Cr | ₹3 Cr |
| Operating profit | ₹-1 Cr | ₹-1 Cr | ₹-5 Cr |
| Operating margin | -51.6% | -58.1% | -183.9% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹-1 Cr | ₹-1 Cr | ₹-7 Cr |
| Net margin | -58.2% | -75.8% | -259.9% |
| Cash from operations | ₹0 Cr | ₹-1 Cr | ₹-17 Cr |
| Free cash flow | ₹-0 Cr | ₹-1 Cr | ₹-17 Cr |
| ROCE | -15.3% | -15.9% | -34.3% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹6 Cr |
| Reserves | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹10 Cr | ₹10 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹2 Cr |
| Other liabilities | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-0 Cr | ₹-1 Cr |
| Total liabilities | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹17 Cr | ₹16 Cr |
| Fixed assets | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹11 Cr | ₹12 Cr |
| Other assets | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr | ₹5 Cr | ₹3 Cr |
| Total assets | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹17 Cr | ₹16 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters trimmed −1.62 pp while the public added +1.62 pp. The shareholder count shrank 5% to 1,971.
- Promoters
- 44.9%
- DIIs
- 0.0%
- Public
- 55.0%
Since Jun 2025
- Promoters −1.62 pp
- Public +1.62 pp
- DIIs 0.00 pp
How it drifted, 12 quarters
Over this window the public went from 33.8% to 55.0% — +21.3 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 66.2%, DIIs 0.0%, Public 33.8%.Dec '23: Promoters 66.2%, DIIs 0.0%, Public 33.7%.Mar '24: Promoters 66.2%, DIIs 0.0%, Public 33.7%.Jun '24: Promoters 66.2%, DIIs 0.0%, Public 33.8%.Sep '24: Promoters 66.2%, DIIs 0.0%, Public 33.8%.Dec '24: Promoters 66.2%, DIIs 0.0%, Public 33.8%.Mar '25: Promoters 66.6%, DIIs 0.0%, Public 33.4%.Jun '25: Promoters 46.5%, DIIs 0.0%, Public 53.4%.Sep '25: Promoters 46.5%, DIIs 0.0%, Public 53.4%.Dec '25: Promoters 44.8%, DIIs 0.0%, Public 55.2%.Mar '26: Promoters 44.9%, DIIs 0.0%, Public 55.0%.Jun '26: Promoters 44.9%, DIIs 0.0%, Public 55.0%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Mukesh Jugaldas Desai +0.95 pp 2.08% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Relic Technologies Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Kunal Narendra Gandhi | 25.49% | unchanged |
| Viraj C Gandhi | 10.73% | unchanged |
| Nehal Narendra Gandhi | 8.50% | unchanged |
| Enai Trading And Investment Pvt. Ltd | 7.60% | unchanged |
| Dalal & Broacha Stock Broking Pvt.Ltd. | 5.37% | unchanged |
| Radhika Shriram | 5.37% | unchanged |
| Alisha Kunal Gandhi | 3.34% | unchanged |
| Kaygee Investments Private Limited | 2.68% | unchanged |
| Mukesh Jugaldas Desai | 2.08% | +0.95 pp |
| Anuj Patodia | 1.79% | unchanged |
| Rohan Kirti Mehta | 1.61% | unchanged |
| S. M. Rawal | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Relic Technologies Ltd.
Guides on how to read this kind of business and the numbers that matter.