Skip to content

    R R Kabel

    India's No.1 exporter of wires and cables, also making fans, lighting, switches and kitchen appliances (FMEG).

    Capital Goods
    Industrials
    View RRKABEL earnings calls
    ₹2,321.1
    +26.37% from avg

    Overview

    Price

    ₹2,321.1

    Market Cap

    ₹29.2k Cr

    Sector

    Capital Goods

    Industrials

    Rank

    2

    Performance

    Explore RRKABEL

    Promise TrackerConcall Analysis

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital2324244856575757
    Reserves8811.0k1.2k9571.8k2.1k2.3k2.5k
    Borrowings400507533996360290393337
    Other Liabilities2421612686336811.1k9451.7k
    Total Liabilities1.5k1.7k2.1k2.6k2.9k3.5k3.7k4.6k
    AssetsFixed Assets3913993985175357699521.2k
    CWIP157434416423520472
    Investments221237268363342239224255
    Other Assets9191.1k1.3k1.7k1.8k2.3k2.3k3.1k
    Total Assets1.5k1.7k2.1k2.6k2.9k3.5k3.7k4.6k

    Valuation

    Assumptions

    Current — RRKABEL
    Price
    ₹2,321
    EPS (TTM)
    ₹50.62
    PE (TTM)
    45.9
    Profit growth
    37.6%
    ₹

    The Earnings Per Share over the last 12 months.

    %

    Your assumption of the company's expected yearly EPS growth (e.g., 6 for 6%).

    Pre-filled with the lower of median (45.6×) and current (45.9×) PE — the conservative anchor.

    %

    The annualized return you aim to achieve. We solve for the price that delivers it, then compare to today's price.

    Valuation

    Current price
    ₹2,321
    vs
    Fair value · 15% return
    ₹5,575
    140%Undervalued

    At 37.6% growth and a 46× exit, ₹2321 only delivers your return if you pay ₹5,575. The price is currently baking in 17% growth.

    EPS grows 37.6%/yr for 5 years, then fades to 6% over 2, exits at 46×.

    YearGrowthEPS (₹)
    FY2737.6%69.65
    FY2837.6%95.84
    FY2937.6%131.88
    FY3037.6%181.47
    FY3137.6%249.70
    FY3221.8% ·fade304.13
    FY336.0% ·fade322.38

    Methodology: we discount normalized net profit as a proxy for owner earnings (an earnings-power approximation — not full free cash flow). Terminal growth is capped at 6% (≈ nominal GDP) regardless of the required return. This is an analytical tool, not investment advice.

    Learn to analyse R R Kabel

    Guides on how to read this kind of business and the numbers that matter.