SAYAJIIND
Sayaji Industries financials
- Market cap
- ₹301 Cr
- Sector
- Fast Moving Consumer Goods
Quarterly results
Q1 FY27: revenue up 5.9%, net profit up 305.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 269 | 247 | 272 | 249 +16% | 283 +5% | 268 +9% | 288 +6% |
| EBITDA | -18 | 7 | -2 | 3 | -2 +88% | 15 +108% | 23 +1183% | 18 +412% |
| Net profit | 1 | -1 | -8 | -4 | -9 −1589% | 4 +416% | 11 +241% | 7 +305% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +60.7% 1Y
1Y: ₹74 on 10 Sept 2025 → ₹118.9. High ₹141.75 (9 Jun 2026), low ₹65.05 (8 Dec 2025).
Financials, as filed
Revenue grew 4.8% a year over 2 years, FY24 to FY26. Operating margin widened to 3.7%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹975 Cr | ₹1.0k Cr | ₹1.1k Cr |
| Operating profit | ₹5 Cr | ₹-11 Cr | ₹39 Cr |
| Operating margin | 0.5% | -1.1% | 3.7% |
| Interest | ₹15 Cr | ₹19 Cr | ₹25 Cr |
| Depreciation | ₹16 Cr | ₹19 Cr | ₹21 Cr |
| Net profit | ₹-12 Cr | ₹-11 Cr | ₹2 Cr |
| Net margin | -1.2% | -1.1% | 0.2% |
| Cash from operations | ₹40 Cr | ₹-33 Cr | ₹38 Cr |
| Free cash flow | ₹-20 Cr | ₹-31 Cr | ₹18 Cr |
| ROCE | -1.0% | -8.0% | 8.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹13 Cr |
| Reserves | ₹91 Cr | ₹107 Cr | ₹113 Cr | ₹100 Cr | ₹75 Cr | ₹80 Cr |
| Borrowings | ₹140 Cr | ₹113 Cr | ₹128 Cr | ₹171 Cr | ₹275 Cr | ₹227 Cr |
| Other liabilities | ₹123 Cr | ₹175 Cr | ₹180 Cr | ₹263 Cr | ₹207 Cr | ₹230 Cr |
| Total liabilities | ₹357 Cr | ₹399 Cr | ₹423 Cr | ₹538 Cr | ₹561 Cr | ₹550 Cr |
| Fixed assets | ₹210 Cr | ₹243 Cr | ₹248 Cr | ₹298 Cr | ₹315 Cr | ₹313 Cr |
| Capital work in progress | ₹9 Cr | ₹3 Cr | ₹22 Cr | ₹11 Cr | ₹4 Cr | ₹4 Cr |
| Investments | ₹5 Cr | ₹6 Cr | ₹11 Cr | ₹15 Cr | ₹20 Cr | ₹23 Cr |
| Other assets | ₹133 Cr | ₹147 Cr | ₹143 Cr | ₹214 Cr | ₹221 Cr | ₹210 Cr |
| Total assets | ₹357 Cr | ₹399 Cr | ₹423 Cr | ₹538 Cr | ₹561 Cr | ₹550 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count grew 9% to 3,509.
- Promoters
- 74.9%
- DIIs
- 0.0%
- Public
- 25.0%
Since Jun 2025
- DIIs −0.01 pp
- Public −0.01 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, FIIs 0.0%, DIIs 0.0%, Public 25.0%.Dec '23: Promoters 75.0%, FIIs 0.0%, DIIs 0.0%, Public 25.0%.Mar '24: Promoters 75.0%, FIIs 0.0%, DIIs 0.0%, Public 25.0%.Jun '24: Promoters 75.0%, DIIs 0.0%, Public 25.0%.Sep '24: Promoters 75.0%, DIIs 0.0%, Public 25.0%.Dec '24: Promoters 75.0%, DIIs 0.0%, Public 25.0%.Mar '25: Promoters 74.9%, DIIs 0.0%, Public 25.0%.Jun '25: Promoters 74.9%, DIIs 0.0%, Public 25.1%.Sep '25: Promoters 74.9%, DIIs 0.0%, Public 25.0%.Dec '25: Promoters 74.6%, DIIs 0.0%, Public 25.4%.Mar '26: Promoters 74.9%, DIIs 0.0%, Public 25.0%.Jun '26: Promoters 74.9%, DIIs 0.0%, Public 25.0%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Viva Tex-Chem Pvt. Ltd newly disclosed 20.82% held
- Sayaji Industries Liimited newly disclosed 3.38% held
The same filing shows 0 holders trimming and 3 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Sayaji Industries Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Viva Tex-Chem Pvt. Ltd | 20.82% | newly disclosed |
| Varun Family Trust | 16.93% | unchanged |
| Vishal Family Trust | 16.38% | unchanged |
| C V Mehta Pvt Ltd | 15.18% | unchanged |
| Sayaji Industries Liimited | 3.38% | newly disclosed |
| Nisarg Ajaykumar Vakharia | 3.11% | unchanged |
| Investor Education And Protection Fund Authority M | 2.57% | unchanged |
| Suhasbhai Vadilal Mehta | 2.33% | unchanged |
| Vishal Mehta | 2.28% | unchanged |
| Varun P Mehta | 1.73% | unchanged |
| Sujata Priyam Mehta | 1.07% | unchanged |
| Priya A Kothari | 0.47% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Sayaji Industries Limited
Guides on how to read this kind of business and the numbers that matter.