SHILINDORE
Sayaji Hotels (Indore) financials
- Market cap
- ₹288 Cr
Quarterly results
Q1 FY27: revenue up 11.6%, net profit down 11.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 30 | 30 | 24 | 21 −4% | 32 +6% | 30 +0% | 27 +12% |
| EBITDA | 4 | 8 | 8 | 5 | 3 −19% | 11 +31% | 4 −46% | 5 −9% |
| Net profit | -0 | 5 | 4 | 2 | 0 +1000% | 6 +29% | 0 −96% | 2 −12% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +16.6% 1Y
1Y: ₹1,101 on 9 Sept 2025 → ₹1,284. High ₹1,400 (2 Jul 2026), low ₹705 (16 Dec 2025).
Financials, as filed
Revenue grew 5.3% a year over 2 years, FY24 to FY26. Operating margin widened to 22.2%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹96 Cr | ₹106 Cr | ₹107 Cr |
| Operating profit | ₹20 Cr | ₹26 Cr | ₹24 Cr |
| Operating margin | 20.3% | 24.4% | 22.2% |
| Interest | ₹4 Cr | ₹6 Cr | ₹6 Cr |
| Depreciation | ₹6 Cr | ₹7 Cr | ₹7 Cr |
| Net profit | ₹7 Cr | ₹11 Cr | ₹8 Cr |
| Net margin | 7.5% | 10.0% | 7.5% |
| Cash from operations | ₹18 Cr | ₹25 Cr | ₹16 Cr |
| Free cash flow | ₹-3 Cr | ₹-6 Cr | ₹-65 Cr |
| ROCE | 16.0% | 19.0% | 12.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹0 Cr | ₹0 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Reserves | ₹0 Cr | ₹0 Cr | ₹42 Cr | ₹49 Cr | ₹61 Cr | ₹67 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹33 Cr | ₹42 Cr | ₹79 Cr | ₹132 Cr |
| Other liabilities | ₹0 Cr | ₹0 Cr | ₹18 Cr | ₹18 Cr | ₹22 Cr | ₹23 Cr |
| Total liabilities | ₹0 Cr | ₹0 Cr | ₹96 Cr | ₹112 Cr | ₹165 Cr | ₹225 Cr |
| Fixed assets | ₹0 Cr | ₹0 Cr | ₹72 Cr | ₹73 Cr | ₹69 Cr | ₹68 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹14 Cr | ₹61 Cr | ₹112 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹0 Cr | ₹0 Cr | ₹23 Cr | ₹25 Cr | ₹35 Cr | ₹45 Cr |
| Total assets | ₹0 Cr | ₹0 Cr | ₹96 Cr | ₹112 Cr | ₹165 Cr | ₹225 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +38.16 pp while the public trimmed −38.15 pp. The shareholder count shrank 3% to 1,308.
- Promoters
- 79.5%
- Public
- 20.5%
Since Jun 2025
- Promoters +38.16 pp
- Public −38.15 pp
How it drifted, 11 quarters
Over this window promoters went from 75.0% to 79.5% — +4.6 pp.
Ownership split by quarter, oldest first. Dec '23: Promoters 75.0%, Public 25.1%.Mar '24: Promoters 75.0%, Public 25.1%.Jun '24: Promoters 75.0%, Public 25.1%.Sep '24: Promoters 44.1%, Public 55.9%.Dec '24: Promoters 44.1%, Public 55.9%.Mar '25: Promoters 44.1%, Public 55.9%.Jun '25: Promoters 41.4%, Public 58.6%.Sep '25: Promoters 80.7%, Public 19.4%.Dec '25: Promoters 80.7%, Public 19.4%.Mar '26: Promoters 80.7%, Public 19.4%.Jun '26: Promoters 79.5%, Public 20.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Zuber Yusuf Dhanani +4.92 pp 4.92% held
The same filing shows 5 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Sayaji Hotels (Indore) Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Century 21 Officespace Private Limited | 30.34% | unchanged |
| Anisha Raoof Dhanani | 10.96% | −0.16 pp |
| Suchitra Dhanani | 9.33% | unchanged |
| Deepder Real Estate LLP | 7.68% | unchanged |
| Mp Entertainment And Developers Private Limited | 5.83% | −0.39 pp |
| Raoof Razak Dhanani | 5.68% | unchanged |
| Zuber Yusuf Dhanani | 4.92% | +4.92 pp |
| Azhar Yusuf Dhanani | 4.82% | unchanged |
| Abdul Gani Sarfaraz Yusuf Dhanani | 4.29% | unchanged |
| Sanya Dhanani . | 3.39% | −0.77 pp |
| Rohini S. Udar | 3.00% | unchanged |
| Print Solutions Private Limited | 2.73% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Sayaji Hotels (Indore) Limited
Guides on how to read this kind of business and the numbers that matter.