Emerald Leisures share price & results
- Jun 2026
- Sept 2026
Mumbai hospitality operator running the Club Emerald Sports Complex (rooms, weddings/events), now also setting up a separate real estate development arm.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 3.5 | −4.7% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | 26.0 | −9.8 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | -2.6 | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. The year-earlier figure was zero or a loss, so no percentage is shown. | |
| Return on equity | 10.26 | −4.1 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | -40.25 | +82.2 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | 8.78 | +15.1 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance +27.8% 1Y
1Y: ₹223 on 24 Oct 2025 → ₹285. High ₹319.5 (28 Aug 2026), low ₹159.85 (9 Jul 2026).
- Previous close
- ₹300
- Market cap
- ₹273 Cr
- 52-week range
- ₹159.85 – ₹319.5
- One year
- +27.23%
- Return on equity (TTM to Jun 2026)
- 10.26%
Overview
- Symbol
- NSE:EMERALL
- Sector
- Consumer Services
- Industry
- Consumer Discretionary
- Exchange
- NSE
- Currency
- INR
What Emerald Leisures Limited does
Based on the company's own presentations, annual report and earnings calls.
Emerald Leisures Limited operates Club Emerald Sports Complex in Chembur, Mumbai, a hospitality property that earns revenue from room stays and hosting weddings and other events. During FY2024-25 all reported revenue came from this Hospitality Division, with room revenue affected by lower business-traveller footfall and some weddings/events shifting to destinations outside Mumbai. The company is separately establishing a Real Estate Division, having closed the purchase of a plot of land during the year, though this division was not yet generating revenue.
Segments
- Hospitality Division
- Real Estate Division
- Business segments
- Hospitality (Club Emerald Sports Complex) and Real Estate (under development)
- Hospitality properties
- 1 (Club Emerald Sports Complex, Chembur, Mumbai)
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2004 to Mar 2026).
Financials
What the filings say
Net profit, year on year: −2% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 3 | 4 | 4 | 4 | 3 | 5 | 5 | 3 |
| Expenses | 2 | 3 | 3 | 2 | 2 | 3 | 2 | 3 |
| Operating profit | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 1 |
| Operating margin | 24.6% | 33.2% | 27.4% | 35.8% | 27.6% | 37.7% | 63.9% | 26.0% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 3 |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -3 | -2 | -2 | -3 | -3 | -2 | -1 | -3 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -3 | -2 | -2 | -3 | -3 | -2 | -1 | -3 |
| EPS (₹ per share) | -2.10 | -1.65 | -1.58 | -1.68 | -2.10 | -1.50 | -0.40 | -1.72 |
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 15 | 16 | 15 | 17 |
| Expenses | 9 | 10 | 11 | 9 |
| Operating profit | 6 | 6 | 4 | 7 |
| Other income | 0 | 1 | 0 | 0 |
| Interest | 13 | 14 | 13 | 14 |
| Depreciation | 3 | 3 | 2 | 2 |
| Profit before tax | -10 | -10 | -11 | -9 |
| Net profit | -10 | -10 | -11 | -9 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 8 | 8 | 8 |
| Reserves | -60 | -70 | -79 | -83 | -89 | -92 |
| Borrowings | 99 | 114 | 120 | 134 | 142 | 148 |
| Other liabilities | 32 | 23 | 24 | 29 | 29 | 32 |
| Total liabilities | 74 | 70 | 68 | 88 | 89 | 95 |
| Fixed assets | 68 | 65 | 63 | 60 | 60 | 59 |
| Capital work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 2 | 2 | 2 | 2 |
| Other assets | 4 | 4 | 4 | 25 | 28 | 34 |
| Total assets | 74 | 70 | 68 | 88 | 89 | 95 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 3 | 1 | -4 | 6 | -18 | -2 |
| Cash from investing | -1 | 1 | 0 | 0 | -0 | -1 |
| Cash from financing | -2 | -1 | 3 | -6 | 18 | 2 |
| Net cash flow | 0 | 0 | 0 | -0 | -0 | -0 |
| Free cash flow | 3 | 1 | -4 | 6 | -18 | -2 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 61 | 35 | 24 | 15 | 12 | 13 |
| Inventory days | 257 | — | — | 204 | — | — |
| Days payable | 144 | — | — | 338 | — | — |
| Cash conversion cycle | 174 | 35 | 24 | -119 | 12 | 13 |
| Working capital days | -5072 | -3004 | -1796 | -1978 | -1716 | -1819 |
| Return on capital employed | −6.9% | −2.5% | 6.7% | 8.7% | 4.9% | 9.3% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Ownership
Who owns it
Promoters hold 73.76% as of Sept 2026; institutions added 0.00 pts since Jun 2026.
- Promoters 73.76%
- Domestic institutions 0.06%
- Public 26.19%
Who is on the register
Named in the Sep 2026 filing
Every holder of Emerald Leisures Limited above SEBI's 1% disclosure line, and what changed since Jun 2026.
| Holder | Stake | Change |
|---|---|---|
| 31.13% | unchanged | |
| 31.12% | unchanged | |
| 8.47% | unchanged | |
| 5.76% | unchanged | |
| 5.76% | unchanged | |
| 1.40% | unchanged | |
| 1.24% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Emerald Leisures Limited
Free account: one company. Everything above stays public.
Write why you follow Emerald Leisures Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Consumer Services companies
Learn to analyse Emerald Leisures Limited
Guides on how to read this kind of business and the numbers that matter.