Sicagen India share price & results
- Jun 2026
- Jun 2026
Chennai-based diversified group distributing building materials and manufacturing steel drums, specialty water-treatment chemicals, governor/switchgear control systems and industrial cables.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 286 | +39.8% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | 4.3 | −0.4 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | 6.9 | +52.6% YoY | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. |
| Return on equity | 4.18 | +0.6 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | 3.91 | +0.3 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | 22.14 | −2.9 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance −24.4% 1Y
1Y: ₹65.7 on 24 Oct 2025 → ₹49.64. High ₹74.06 (7 Aug 2026), low ₹42.78 (30 Mar 2026).
- Previous close
- ₹48.17
- Market cap
- ₹205 Cr
- 52-week range
- ₹42.78 – ₹74.06
- One year
- −24.94%
- Price to earnings (TTM to Jun 2026)
- 10.02×
- Return on equity (TTM to Jun 2026)
- 4.18%
Overview
- Symbol
- NSE:SICAGEN
- Sector
- Services
- Exchange
- NSE
- Currency
- INR
What Sicagen India Limited does
Based on the company's own presentations, annual report and earnings calls.
Sicagen India operates through distinct lines of business: distribution of building materials (pipes, steel, cables, paints, lighting, switchgear) through a 15-branch dealer network across India; manufacture of mild-steel drums and barrels for transporting lubricant oil, chemicals, bitumen and fruit pulp; water-treatment and process-improvement chemical solutions for petrochemical, fertilizer, refinery, power, pharma and agro industries; and governor/switchgear sales, service and automation as India's authorized service centre for WOODWARD governors and Eaton switchgears. It also builds boats, tugs and barges, and manufactures premium industrial cables through a Singapore subsidiary.
Segments
- Building Materials
- Industrial Packaging
- Speciality Chemicals
- Power & Control Systems
- Engineering
- Cable Manufacturing
- Lines of business
- 6 (Building Materials, Industrial Packaging, Speciality Chemicals, Power & Control Systems, Engineering, Cable Manufacturing)
- Building Materials branch network
- 15 branches across India
- Key building-material principals represented
- TATA Steel, Jindal Pipes, Maharashtra Seamless, Finolex Cables, Tamilnadu Steel Tubes, Berger, Crompton, L&T Electricals
- Power & Control Systems authorization
- India's only authorized service centre for WOODWARD governors; Eaton switchgear partner
- Overseas manufacturing subsidiary
- Wilson Cables Pte Ltd, Singapore
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: +53% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 198 | 210 | 252 | 205 | 227 | 264 | 278 | 286 |
| Expenses | 189 | 203 | 241 | 195 | 218 | 255 | 267 | 274 |
| Operating profit | 8 | 7 | 11 | 10 | 9 | 9 | 11 | 12 |
| Operating margin | 4.2% | 3.3% | 4.2% | 4.8% | 4.0% | 3.5% | 4.0% | 4.3% |
| Other income | 3 | 4 | 2 | 2 | 2 | 3 | 3 | 2 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 |
| Depreciation | 2 | 2 | 4 | 2 | 2 | 2 | 4 | 2 |
| Profit before tax | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 9 |
| Tax rate | 29.2% | 23.8% | 38.3% | 27.1% | 27.8% | 28.6% | 30.1% | 25.4% |
| Net profit | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 7 |
| EPS (₹ per share) | 1.05 | 1.06 | 1 | 1.15 | 1.05 | 1.25 | 1.13 | 1.75 |
| Line item | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 895 | 795 | 891 | 973 |
| Expenses | 869 | 768 | 856 | 934 |
| Operating profit | 27 | 27 | 35 | 39 |
| Other income | 15 | 7 | 11 | 9 |
| Interest | 9 | 11 | 11 | 13 |
| Depreciation | 11 | 10 | 11 | 11 |
| Profit before tax | 22 | 14 | 24 | 25 |
| Net profit | 18 | 11 | 17 | 18 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 40 | 40 | 40 | 40 | 40 | 40 |
| Reserves | 383 | 400 | 420 | 444 | 478 | 455 |
| Borrowings | 95 | 121 | 121 | 148 | 164 | 159 |
| Other liabilities | 140 | 68 | 143 | 64 | 148 | 86 |
| Total liabilities | 656 | 629 | 723 | 696 | 830 | 740 |
| Fixed assets | 141 | 141 | 140 | 137 | 140 | 140 |
| Capital work in progress | 0 | 0 | 1 | 0 | 1 | 0 |
| Investments | 70 | 69 | 73 | 79 | 93 | 66 |
| Other assets | 445 | 418 | 510 | 480 | 596 | 533 |
| Total assets | 656 | 629 | 723 | 696 | 830 | 740 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 31 | -2 | 15 | 25 | 33 | 44 |
| Cash from investing | -17 | 18 | -4 | -3 | -14 | -7 |
| Cash from financing | -12 | -18 | -13 | -20 | -17 | -19 |
| Net cash flow | 3 | -2 | -3 | 2 | 2 | 18 |
| Free cash flow | 29 | 13 | 11 | 22 | 33 | 38 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 115 | 107 | 76 | 114 | 94 | 91 |
| Inventory days | 80 | 50 | 65 | 67 | 60 | 63 |
| Days payable | 40 | 60 | 24 | 47 | 20 | 24 |
| Cash conversion cycle | 155 | 97 | 117 | 134 | 134 | 130 |
| Working capital days | 114 | 84 | 85 | 97 | 87 | 82 |
| Return on capital employed | 2.0% | 4.0% | 4.0% | 4.0% | 6.0% | 6.0% |
| Dividend payout | −74.0% | −162.0% | 13.0% | 23.0% | 23.0% | 22.0% |
Where revenue comes from
The businesses behind the company’s reported revenue.
Trading contributes 56.2% of reported segment revenue.
Quarter ended 30 Jun 2026 · Consolidated
- Trading 56.2%
₹160.70 crore
- Manufacturing 43.8%
₹125.26 crore
| Business segment | Revenue · ₹ crore | Share |
|---|---|---|
| Trading | 160.70 | 56.2% |
| Manufacturing | 125.26 | 43.8% |
Share = segment revenue ÷ total segment revenue, before intersegment adjustments.
How these numbers add up
- Total segment revenue
- ₹285.96 crore
- Intersegment adjustment
- ₹0.00 crore
- Net segment revenue
- ₹285.96 crore
Intersegment transactions are between the company’s own businesses. Net segment revenue can differ from income-statement revenue because reporting definitions differ.
Source: FinEdge · Last checked 19 Sept 2026. Reported segment names are kept as supplied.
How the mix has moved
Each segment’s share of reported revenue, quarter by quarter.
| Segment | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 | Jun 2026 | YoY growth latest quarter |
|---|---|---|---|---|---|---|---|---|---|
| Trading | — | — | 24% | 64% | — | — | 55% | 56% | — |
| Manufacturing | — | — | 76% | 36% | — | — | 45% | 44% | — |
Share of reported segment revenue by quarter, consolidated basis, as filed. A quarter the company did not report is left blank, never carried forward.
See how segments are shifting across companies → Segment Shift
What the price assumes
AttractiveTo justify its price of ₹50, this stock must grow earnings at 4% every year for 7 years. Our analysis caps realistic growth at ~13%. At that growth it is worth ₹84 — upside of 70%.
- Growth the price implies
- 3.5% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 13.2% a year
- net profit, FY23–FY26 · EPS 13.4%
- The gap
- -0.1 pp
- 70% downside if it only repeats history
Ownership
Who owns it
Promoters hold 61.13% as of Jun 2026; institutions added 0.00 pts since Mar 2026.
- Promoters 61.13%
- Foreign institutions 2.47%
- Domestic institutions 0.58%
- Public 35.81%
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- +3.91 pp 9.11% held
The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Sicagen India Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| 18.70% | unchanged | |
| 18.39% | unchanged | |
| 12.24% | unchanged | |
| 9.11% | +3.91 pp | |
| 2.50% | unchanged | |
| FPI fund | 2.42% | unchanged |
| 2.38% | unchanged | |
| 2.01% | unchanged | |
| 1.46% | unchanged | |
| 1.26% | unchanged | |
| 1.00% | −3.90 pp | |
| 0.11% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Sicagen India Limited
Free account: one company. Everything above stays public.
Write why you follow Sicagen India Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Services companies
Learn to analyse Sicagen India Limited
Guides on how to read this kind of business and the numbers that matter.