SMLISUZU
SML ISUZU share price & financials
- Price
- ₹4,101.7
- Market cap
- ₹2.8k Cr
- Sector
- Capital Goods
What SML ISUZU does
SML Isuzu designs, manufactures and sells commercial vehicles — goods carriers (trucks) and passenger carriers (buses) — from its single plant at Asron, Punjab, distributing through a pan-India dealer, service and spare-parts network and exporting to South Asian and African markets. The company operates under a long-standing technical assistance agreement with Isuzu Motors of Japan, while Sumitomo Corporation, Japan is its principal shareholder. Vehicles are also built as special-purpose variants such as ambulances, tippers, reefer vans, water bowsers and troop carriers for institutional and government buyers.
Segments
- Goods Carriers (Trucks)
- Passenger Carriers (Buses)
- Installed manufacturing capacity
- 24,000 vehicles per annum
- Employee strength
- 990 employees
- Manufacturing plant
- Single plant at Asron, Punjab (also the registered office)
- Dealer network
- 100 dealers, including export dealers
- Zonal sales offices
- 11 zonal offices across India
- Service & spare-parts network
- 31 authorised service centres and 20 spare-parts distributors
Quarterly results
Q1 FY27: revenue up 13.2%, net profit down 4.5% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 332 | 771 | 846 | 555 +1% | 539 +62% | 898 +16% | 958 +13% |
| EBITDA | 45 | 18 | 90 | 105 | 42 −7% | 41 +128% | 90 +0% | 100 −5% |
| Net profit | 22 | 1 | 53 | 67 | 21 −5% | 18 +1700% | 54 +2% | 64 −4% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +77.1% 1Y
1Y: ₹3,721.6 on 10 Sept 2025 → ₹6,591.1. High ₹6,591.1 (11 Sept 2026), low ₹2,765.3 (21 Nov 2025).
Financials, as filed
Revenue grew 15.9% a year over 3 years, FY23 to FY26. Operating margin widened to 9.8%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹1.8k Cr | ₹2.2k Cr | ₹2.4k Cr | ₹2.8k Cr |
| Operating profit | ₹82 Cr | ₹179 Cr | ₹234 Cr | ₹278 Cr |
| Operating margin | 4.5% | 8.1% | 9.8% | 9.8% |
| Interest | ₹25 Cr | ₹31 Cr | ₹30 Cr | ₹21 Cr |
| Depreciation | ₹43 Cr | ₹48 Cr | ₹48 Cr | ₹51 Cr |
| Net profit | ₹20 Cr | ₹108 Cr | ₹122 Cr | ₹160 Cr |
| Net margin | 1.1% | 4.9% | 5.1% | 5.6% |
| Cash from operations | ₹90 Cr | ₹-50 Cr | ₹177 Cr | ₹156 Cr |
| Free cash flow | ₹49 Cr | ₹-87 Cr | ₹116 Cr | ₹86 Cr |
| ROCE | 9.0% | 24.0% | 27.0% | 31.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Reserves | ₹241 Cr | ₹147 Cr | ₹163 Cr | ₹271 Cr | ₹429 Cr | ₹505 Cr |
| Borrowings | ₹261 Cr | ₹298 Cr | ₹265 Cr | ₹421 Cr | ₹254 Cr | ₹289 Cr |
| Other liabilities | ₹279 Cr | ₹357 Cr | ₹494 Cr | ₹506 Cr | ₹496 Cr | ₹588 Cr |
| Total liabilities | ₹796 Cr | ₹816 Cr | ₹937 Cr | ₹1.2k Cr | ₹1.2k Cr | ₹1.4k Cr |
| Fixed assets | ₹389 Cr | ₹349 Cr | ₹356 Cr | ₹340 Cr | ₹368 Cr | ₹337 Cr |
| Capital work in progress | ₹5 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹8 Cr | ₹47 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹403 Cr | ₹450 Cr | ₹569 Cr | ₹861 Cr | ₹817 Cr | ₹1.0k Cr |
| Total assets | ₹796 Cr | ₹816 Cr | ₹937 Cr | ₹1.2k Cr | ₹1.2k Cr | ₹1.4k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +15.01 pp while FIIs trimmed −14.49 pp. The shareholder count grew 44% to 41,457.
- Promoters
- 59.0%
- FIIs
- 1.2%
- DIIs
- 2.4%
- Public
- 37.4%
Since Jun 2025
- Promoters +15.01 pp
- FIIs −14.49 pp
- Public −2.67 pp
How it drifted, 12 quarters
Over this window promoters went from 44.0% to 59.0% — +15.0 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 44.0%, FIIs 15.3%, Public 40.8%.Dec '23: Promoters 44.0%, FIIs 15.4%, Public 40.6%.Mar '24: Promoters 44.0%, FIIs 15.8%, Public 40.2%.Jun '24: Promoters 44.0%, FIIs 15.3%, DIIs 0.1%, Public 40.6%.Sep '24: Promoters 44.0%, FIIs 15.3%, DIIs 0.1%, Public 40.6%.Dec '24: Promoters 44.0%, FIIs 15.3%, Public 40.7%.Mar '25: Promoters 44.0%, FIIs 15.2%, DIIs 0.0%, Public 40.8%.Jun '25: Promoters 44.0%, FIIs 15.7%, DIIs 0.3%, Public 40.0%.Sep '25: Promoters 59.0%, FIIs 1.8%, DIIs 0.6%, Public 38.6%.Dec '25: Promoters 59.0%, FIIs 0.6%, DIIs 0.6%, Public 39.8%.Mar '26: Promoters 59.0%, FIIs 0.8%, DIIs 1.6%, Public 38.7%.Jun '26: Promoters 59.0%, FIIs 1.2%, DIIs 2.4%, Public 37.4%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Vanaja Sundar Iyer +0.11 pp 1.87% held
- Aditatva Estates Private Limited (w.e.f.15.06.2026) newly disclosed 0.00% held
- Mahindra Kandivali Developers Limited (w.e.f.29.06.2026) newly disclosed 0.00% held
- Mahindra Manulife Insurance Limited (w.e.f. 29.04.2026) newly disclosed 0.00% held
The same filing shows 2 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of SML ISUZU above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Mahindra & Mahindra Limited | 58.97% | unchanged |
| Sachin Bansal (Partner Of Spv Enterprises) | 4.13% | unchanged |
| Sachin Bansal (Partner Of Anandam Enterprises) | 3.19% | −0.06 pp |
| Sachin Bansal (Partner Of Navodaya Enterprises) | 2.75% | −2.15 pp |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 1.92% | unchanged |
| Vanaja Sundar Iyer | 1.87% | +0.11 pp |
| Martial Solren Private Limited | 0.00% | unchanged |
| The Birmingham Small Arms Company Limited | 0.00% | unchanged |
| BSA Corporation Limited | 0.00% | unchanged |
| B.S.A. Motor Cycles Limited | 0.00% | unchanged |
| Mahindra Solarize Private Limited | 0.00% | unchanged |
| Carnot Technologies Private Limited | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse SML ISUZU
Guides on how to read this kind of business and the numbers that matter.