SOMICONVEY
Somi Conveyor Beltings financials
- Market cap
- ₹109 Cr
- Sector
- Capital Goods
Quarterly results
Q1 FY27: revenue down 40.5%, net profit down 50.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 28 | 24 | 26 | 20 −42% | 37 +36% | 17 −29% | 16 −40% |
| EBITDA | 4 | 3 | 2 | 2 | 2 −49% | 4 +37% | 2 −13% | 2 −32% |
| Net profit | 2 | 1 | 1 | 1 | 1 −64% | 2 +61% | 1 −34% | 1 −50% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −34.1% 1Y
1Y: ₹141.07 on 10 Sept 2025 → ₹92.93. High ₹159.45 (3 Oct 2025), low ₹83.09 (17 Aug 2026).
Financials, as filed
Revenue fell 0.7% a year over 2 years, FY24 to FY26. Operating margin widened to 9.9%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹102 Cr | ₹101 Cr | ₹101 Cr |
| Operating profit | ₹9 Cr | ₹10 Cr | ₹10 Cr |
| Operating margin | 8.6% | 10.3% | 9.9% |
| Interest | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net profit | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Net margin | 4.4% | 5.4% | 5.0% |
| Cash from operations | ₹6 Cr | ₹-8 Cr | ₹18 Cr |
| Free cash flow | ₹5 Cr | ₹-9 Cr | ₹10 Cr |
| ROCE | 9.3% | 10.3% | 9.5% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Reserves | ₹51 Cr | ₹52 Cr | ₹55 Cr | ₹59 Cr | ₹67 Cr | ₹70 Cr |
| Borrowings | ₹22 Cr | ₹28 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Other liabilities | ₹16 Cr | ₹14 Cr | ₹19 Cr | ₹24 Cr | ₹18 Cr | ₹16 Cr |
| Total liabilities | ₹100 Cr | ₹107 Cr | ₹103 Cr | ₹110 Cr | ₹112 Cr | ₹111 Cr |
| Fixed assets | ₹27 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹34 Cr |
| Capital work in progress | ₹0 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹74 Cr | ₹79 Cr | ₹75 Cr | ₹83 Cr | ₹84 Cr | ₹78 Cr |
| Total assets | ₹100 Cr | ₹107 Cr | ₹103 Cr | ₹110 Cr | ₹112 Cr | ₹111 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count grew 9% to 8,250.
- Promoters
- 59.1%
- Public
- 40.9%
Since Jun 2025
- Public +0.01 pp
- Promoters 0.00 pp
- FIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 59.1%, Public 40.9%.Dec '23: Promoters 59.1%, Public 40.9%.Mar '24: Promoters 59.1%, Public 40.9%.Jun '24: Promoters 59.1%, Public 40.9%.Sep '24: Promoters 59.1%, Public 40.9%.Dec '24: Promoters 59.1%, Public 40.9%.Mar '25: Promoters 59.1%, FIIs 0.0%, Public 40.9%.Jun '25: Promoters 59.1%, Public 40.9%.Sep '25: Promoters 59.1%, FIIs 0.1%, Public 40.8%.Dec '25: Promoters 59.1%, Public 40.9%.Mar '26: Promoters 59.1%, Public 40.9%.Jun '26: Promoters 59.1%, Public 40.9%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Somi Conveyor Beltings Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Om Prakash Bhansali | 37.50% | unchanged |
| Om Kumari Bhansali | 9.26% | unchanged |
| Vimal Bhansali | 5.08% | unchanged |
| Gaurav Bhansali | 4.90% | unchanged |
| Transland Shares Private Limited | 3.87% | unchanged |
| Royal Jaisal Financial Consultants Pvt. Ltd. | 3.25% | unchanged |
| Manish Tradecom Private Limited | 2.56% | unchanged |
| Sina Chemtrade Private Limited | 2.53% | unchanged |
| Joshna Trading Private Limited | 2.43% | unchanged |
| Sajoy Rubbers Private Limited | 2.02% | unchanged |
| Om Prakash Bhansali Huf | 1.15% | unchanged |
| Ruchi Bhansali | 0.62% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
ExpensiveTo justify its price of ₹93, this stock must grow earnings at 17% every year for 7 years. Our analysis caps realistic growth at ~5%. At that growth it is worth ₹48 — downside of 48%.
- Growth the price implies
- 17.4% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 5.3% a year
- net profit, FY24–FY26 · EPS 5.0%
- The gap
- 0.1 pp
- -48% downside if it only repeats history
Learn to analyse Somi Conveyor Beltings Limited
Guides on how to read this kind of business and the numbers that matter.