Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 11 | 20 | 20 | 21 | 21 | 21 | 21 | 21 |
| Reserves | 147 | 60 | 51 | 50 | 33 | 16 | 10 | 6 |
| Borrowings | 0 | 0 | 0 | 0 | 4 | 4 | 1 | 1 |
| Other Liabilities | 68 | 44 | 46 | 45 | 36 | 37 | 35 | 35 |
| Total Liabilities | 225 | 125 | 118 | 115 | 93 | 78 | 68 | 63 |
| AssetsFixed Assets | 122 | 50 | 36 | 23 | 11 | 3 | 2 | 2 |
| CWIP | 7 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Investments | 7 | 8 | 12 | 29 | 29 | 29 | 29 | 28 |
| Other Assets | 90 | 65 | 68 | 63 | 54 | 47 | 37 | 33 |
| Total Assets | 225 | 125 | 118 | 115 | 93 | 78 | 68 | 63 |
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 35 | -6 | 7 | 38 | -10 | -5 | -4 |
| Cash from Investing | -39 | 4 | 0 | -17 | 0 | -1 | 0 |
| Cash from Financing | 1 | 1 | -6 | 0 | 0 | 0 | -3 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — |
| Free Cash Flow | -4 | -6 | 7 | 37 | -10 | -6 | -4 |
| FCF Margin | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
SUVIDHAA · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.