Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 13 | 13 | 13 | 13 | 13 | 11 | 11 | 11 |
| Reserves | 46 | 49 | 57 | 57 | 64 | 64 | 67 | 64 |
| Borrowings | — | — | — | — | — | — | — | — |
| Other Liabilities | 11 | 5 | 7 | 7 | 8 | 12 | 12 | 14 |
| Total Liabilities | 90 | 68 | 79 | 80 | 100 | 109 | 114 | 114 |
| AssetsFixed Assets | 32 | 2 | 4 | 6 | 6 | 5 | 7 | 6 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 30 | 41 | 52 | 50 | 75 | 90 | 90 | 89 |
| Other Assets | 28 | 25 | 23 | 24 | 18 | 14 | 17 | 19 |
| Total Assets | 90 | 68 | 79 | 80 | 100 | 109 | 114 | 114 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 1 | -3 | 3 | 6 | 5 | -8 | 10 | 17 |
| Cash from Investing | -31 | 20 | 20 | -8 | -5 | -1 | -7 | -16 |
| Cash from Financing | 30 | -18 | -24 | 1 | -1 | 10 | -3 | 0 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -31 | -4 | 3 | 6 | 3 | -9 | 10 | 16 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
LADDERUP · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.