Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 14 | 15 | 18 | 23 | 23 | 23 | 24 | 24 |
| Reserves | 18 | 85 | 154 | 193 | 189 | 139 | 84 | 27 |
| Borrowings | — | — | — | — | — | — | — | — |
| Other Liabilities | 2 | 6 | 13 | 13 | 23 | 17 | 16 | 9 |
| Total Liabilities | 48 | 186 | 472 | 671 | 921 | 699 | 450 | 392 |
| AssetsFixed Assets | 3 | 11 | 23 | 24 | 31 | 22 | 22 | 13 |
| CWIP | 0 | 4 | 24 | 29 | 23 | 4 | 0 | 0 |
| Investments | 1 | 11 | 26 | 49 | 28 | 31 | 31 | 27 |
| Other Assets | 44 | 160 | 399 | 570 | 839 | 642 | 396 | 352 |
| Total Assets | 48 | 186 | 472 | 671 | 921 | 699 | 450 | 392 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 2 | 13 | -80 | -185 | -151 | -212 | 212 | 130 |
| Cash from Investing | 2 | -4 | -34 | -73 | -66 | 30 | -28 | 55 |
| Cash from Financing | -3 | -11 | 145 | 284 | 197 | 245 | -246 | -216 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 1 | 12 | -92 | -221 | -165 | -222 | 211 | 130 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
TRU · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.