SUYOG
Suyog Telematics financials
- Market cap
- ₹939 Cr
- Sector
- Telecommunication
- Calls analysed
- 6
Suyog Telematics Limited Q1 FY27
What went well
- Revenue increased by 6.1% YoY to ₹70.9 crores (Q1 FY27 vs Q1 FY26).
- EBITDA grew by 2.19% YoY to ₹42.0 crores (Q1 FY27 vs Q1 FY26).
- Successfully converted 150 Vodafone Idea tenancies in June 2026, with another 700+ in hand.
What to watch
- PAT margin declined from 25% in Q1 FY26 to 20% in Q1 FY27 due to a VI reversal in the previous year.
- Q2 rollout may be impacted by the rainy season.
Guidance record · Q1 FY27
what the last two calls moved 14 tracked 1 delivered 4 missed 9 open- Q1 FY27 Revenue delivered said Q4 FY26 Promised: Q1 FY27 revenue to be similar to Q4 FY26 Q1 FY27: Achieved INR 70.9 crores, a 3.5% QoQ growth from INR 68.5 crores in Q4 FY26, beating the 'flat' guidance.
- Data Centre Fibre Project Execution went quiet said Q2 FY26 Promised: INR 35 crores project to materialize by December (Q3) Q1 FY27: No mention of the project. Remains ghosted.
- Total Tenancies by FY27 End revised down said Q4 FY25 Promised: 15,000 tenancies by next FY end (FY27) Q1 FY27: Revised down to 10,000+ tenancies for FY27 (7,318 base + 3,000 new from VI).
All 14 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 1.6%, net profit down 17.6% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 49 | 50 | 64 | 52 +8% | 53 +8% | 65 +30% | 65 +2% |
| EBITDA | 35 | 34 | 8 | 39 | 40 +14% | 38 +12% | 40 +400% | 39 +0% |
| Net profit | 20 | 17 | -14 | 17 | 17 −15% | 15 −12% | 14 +200% | 14 −18% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −13.2% 1Y
1Y: ₹749.85 on 10 Sept 2025 → ₹650.5. High ₹901.4 (7 Jul 2026), low ₹535.2 (4 Feb 2026).
How the price took the results
close before → close after
- Q1 FY27
- −2.9%
- 12 Aug
- Q4 FY26
- −1.8%
- 2 Jun
- Q3 FY26
- +0.8%
- 10 Feb
- Q2 FY26
- +0.3%
- 12 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 17.6% a year over 3 years, FY23 to FY26. Operating margin widened to 67.1%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹144 Cr | ₹167 Cr | ₹193 Cr | ₹234 Cr |
| Operating profit | ₹93 Cr | ₹118 Cr | ₹110 Cr | ₹157 Cr |
| Operating margin | 64.6% | 70.7% | 57.0% | 67.1% |
| Interest | ₹15 Cr | ₹19 Cr | ₹16 Cr | ₹21 Cr |
| Depreciation | ₹27 Cr | ₹33 Cr | ₹47 Cr | ₹57 Cr |
| Net profit | ₹46 Cr | ₹63 Cr | ₹40 Cr | ₹63 Cr |
| Net margin | 31.9% | 37.7% | 20.7% | 26.9% |
| Cash from operations | ₹67 Cr | ₹72 Cr | ₹71 Cr | ₹62 Cr |
| Free cash flow | ₹-34 Cr | ₹8 Cr | ₹-59 Cr | ₹-31 Cr |
| ROCE | 22.0% | 22.0% | 14.0% | 14.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
| Reserves | ₹133 Cr | ₹178 Cr | ₹224 Cr | ₹288 Cr | ₹423 Cr | ₹477 Cr |
| Borrowings | ₹93 Cr | ₹118 Cr | ₹158 Cr | ₹150 Cr | ₹235 Cr | ₹335 Cr |
| Other liabilities | ₹77 Cr | ₹55 Cr | ₹87 Cr | ₹51 Cr | ₹65 Cr | ₹73 Cr |
| Total liabilities | ₹314 Cr | ₹361 Cr | ₹480 Cr | ₹500 Cr | ₹735 Cr | ₹898 Cr |
| Fixed assets | ₹196 Cr | ₹256 Cr | ₹340 Cr | ₹366 Cr | ₹420 Cr | ₹539 Cr |
| Capital work in progress | ₹19 Cr | ₹12 Cr | ₹3 Cr | ₹7 Cr | ₹66 Cr | ₹88 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹13 Cr | ₹13 Cr |
| Other assets | ₹98 Cr | ₹92 Cr | ₹136 Cr | ₹127 Cr | ₹236 Cr | ₹258 Cr |
| Total assets | ₹314 Cr | ₹361 Cr | ₹480 Cr | ₹500 Cr | ₹735 Cr | ₹898 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +1.86 pp while DIIs trimmed −0.67 pp. The shareholder count shrank 17% to 12,196.
- Promoters
- 51.6%
- FIIs
- 0.7%
- Public
- 47.7%
Since Jun 2025
- Promoters +1.86 pp
- DIIs −0.67 pp
- FIIs −0.65 pp
How it drifted, 12 quarters
Over this window the public fell from 52.1% to 47.7% — −4.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 47.9%, Public 52.1%.Dec '23: Promoters 47.4%, Public 52.6%.Mar '24: Promoters 47.4%, FIIs 4.7%, DIIs 0.0%, Public 47.9%.Jun '24: Promoters 47.3%, FIIs 4.7%, DIIs 0.1%, Public 47.9%.Sep '24: Promoters 47.3%, FIIs 4.3%, DIIs 0.0%, Public 48.4%.Dec '24: Promoters 47.3%, FIIs 3.0%, DIIs 0.6%, Public 49.1%.Mar '25: Promoters 49.5%, FIIs 3.0%, DIIs 0.7%, Public 46.8%.Jun '25: Promoters 49.8%, FIIs 1.3%, DIIs 0.7%, Public 48.2%.Sep '25: Promoters 49.8%, FIIs 1.3%, DIIs 0.6%, Public 48.3%.Dec '25: Promoters 52.0%, FIIs 0.7%, DIIs 0.0%, Public 47.3%.Mar '26: Promoters 52.0%, FIIs 0.6%, DIIs 0.0%, Public 47.3%.Jun '26: Promoters 51.6%, FIIs 0.7%, Public 47.7%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Suyog Telematics Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Shivshankar Lature | 45.80% | unchanged |
| Suchitra Shivshankar Lature | 4.55% | unchanged |
| Narantak Dealcomm Limited Corporate | 4.27% | unchanged |
| Dorite Tracon Private Limited | 1.56% | unchanged |
| Shilpa Abhijit Ghavle | 1.54% | unchanged |
| Penang Enterprises Private Limited | 1.22% | unchanged |
| Sarvatra Finance Private Limited | 0.43% | unchanged |
| Sakshi Vivek Lature | 0.43% | unchanged |
| Gurushantappa Lature | 0.43% | unchanged |
| Arvind Gurushantappa Lature | 0.00% | unchanged |
| Somnath Gurushant Lature | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
All earnings calls (6)
Read the Q1 FY27 call →Learn to analyse Suyog Telematics Limited
Guides on how to read this kind of business and the numbers that matter.