UMIYA-MRO
UMIYA BUILDCON financials
- Market cap
- ₹176 Cr
- Sector
- Telecommunication
What UMIYA BUILDCON LIMITED does
Umiya Buildcon Limited (formerly MRO-TEK Realty Limited) manufactures networking equipment — switches and routers — under the MRO-TEK brand at its Bangalore factory, and delivers managed network-service and system-integration projects for government and railway customers such as Pondicherry's PSWAN and RailTel's IP-MPLS network. The company separately owns commercial property that it leases out (including space let to HDFC Bank) and is expanding into real-estate development through a majority-owned partnership firm building luxury villas in North Bangalore and a newly acquired land parcel in Candolim, Goa.
Segments
- Product
- Solutions
- Real Estate
- Manufacturing facility
- 1 unit — Konnappana Agrahara, Bangalore, Karnataka
- Business segments
- 3 — Product, Solutions, Real Estate
- Wholly-owned subsidiary
- MRO-TEK Private Limited
- Real-estate JV stake (Umiya Buildtek partnership)
- 66.66%
- Government network deployment
- Pondicherry State Wide Area Network (PSWAN) managed-services project
- Railway supply contract
- IP-MPLS network products supplied to RailTel, South Central Railway
Quarterly results
Q1 FY27: revenue up 27.3%, net profit down 99.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 12 | 13 | 13 | 24 +86% | 15 +21% | 21 +63% | 16 +27% |
| EBITDA | 5 | 5 | 3 | 4 | 15 +173% | 5 −5% | 5 +56% | 5 +15% |
| Net profit | 2 | 2 | 0 | 31 | 9 +352% | 1 −35% | 1 +91% | 0 −99% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +19.4% 1Y
1Y: ₹80.59 on 10 Sept 2025 → ₹96.23. High ₹106.88 (16 Oct 2025), low ₹70.3 (21 Jan 2026).
Financials, as filed
Revenue grew 43.7% a year over 2 years, FY24 to FY26. Operating margin widened to 40.1%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹35 Cr | ₹49 Cr | ₹72 Cr |
| Operating profit | ₹7 Cr | ₹19 Cr | ₹29 Cr |
| Operating margin | 19.5% | 38.8% | 40.1% |
| Interest | ₹9 Cr | ₹11 Cr | ₹11 Cr |
| Depreciation | ₹2 Cr | ₹3 Cr | ₹3 Cr |
| Net profit | ₹3 Cr | ₹6 Cr | ₹42 Cr |
| Net margin | 9.4% | 12.0% | 58.3% |
| Cash from operations | ₹10 Cr | ₹-17 Cr | ₹0 Cr |
| Free cash flow | ₹3 Cr | ₹3 Cr | ₹14 Cr |
| ROCE | 8.0% | 10.0% | 13.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity capital | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr |
| Reserves | ₹60 Cr | ₹57 Cr | ₹60 Cr | ₹104 Cr | ₹106 Cr |
| Borrowings | ₹72 Cr | ₹80 Cr | ₹117 Cr | ₹122 Cr | ₹127 Cr |
| Other liabilities | ₹22 Cr | ₹18 Cr | ₹18 Cr | ₹30 Cr | ₹24 Cr |
| Total liabilities | ₹163 Cr | ₹165 Cr | ₹204 Cr | ₹265 Cr | ₹267 Cr |
| Fixed assets | ₹115 Cr | ₹117 Cr | ₹122 Cr | ₹117 Cr | ₹116 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹6 Cr | ₹5 Cr |
| Other assets | ₹48 Cr | ₹47 Cr | ₹82 Cr | ₹142 Cr | ₹145 Cr |
| Total assets | ₹163 Cr | ₹165 Cr | ₹204 Cr | ₹265 Cr | ₹267 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +4.51 pp while the public trimmed −4.50 pp.
- Promoters
- 65.5%
- Public
- 34.5%
Since Jun 2025
- Promoters +4.51 pp
- Public −4.50 pp
- FIIs 0.00 pp
How it drifted, 12 quarters
Over this window the public fell from 45.0% to 34.5% — −10.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 55.0%, Public 45.0%.Dec '23: Promoters 55.0%, Public 45.0%.Mar '24: Promoters 55.0%, FIIs 0.0%, Public 45.0%.Jun '24: Promoters 55.0%, Public 45.0%.Sep '24: Promoters 60.0%, FIIs 0.0%, Public 40.0%.Dec '24: Promoters 60.0%, Public 40.0%.Mar '25: Promoters 60.0%, Public 40.0%.Jun '25: Promoters 60.9%, Public 39.0%.Sep '25: Promoters 64.2%, Public 35.8%.Dec '25: Promoters 64.4%, Public 35.6%.Mar '26: Promoters 65.0%, Public 35.0%.Jun '26: Promoters 65.5%, Public 34.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Umiya Holding Private Limited +0.31 pp 38.56% held
- Gauri Aniruddha Mehta +0.12 pp 4.33% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of UMIYA BUILDCON LIMITED above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Umiya Holding Private Limited | 38.56% | +0.31 pp |
| Aniruddha Mehta | 22.56% | unchanged |
| Gauri Aniruddha Mehta | 4.33% | +0.12 pp |
| Skandha Stocks And Services | 2.13% | unchanged |
| Anil Kumar Kathotia | 1.07% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse UMIYA BUILDCON LIMITED
Guides on how to read this kind of business and the numbers that matter.