Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reserves | 80 | 89 | 101 | 114 | 137 | 164 | 180 | 175 |
| Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 |
| Total Liabilities | 83 | 91 | 103 | 115 | 139 | 167 | 182 | 177 |
| AssetsFixed Assets | 23 | 21 | 19 | 17 | 16 | 15 | 14 | 14 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 57 | 66 | 78 | 89 | 112 | 138 | 152 | 146 |
| Other Assets | 4 | 4 | 6 | 9 | 11 | 14 | 17 | 17 |
| Total Assets | 83 | 91 | 103 | 115 | 139 | 167 | 182 | 177 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 1 | 0 | 0 | -2 | -4 | -3 | -2 | 0 |
| Cash from Investing | 0 | 1 | 1 | 1 | 3 | 3 | 2 | 0 |
| Cash from Financing | -1 | -2 | -1 | 0 | 0 | 0 | 0 | 0 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 1 | 0 | 0 | -2 | -4 | -3 | -2 | 0 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
THACKER · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.