Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 10 | 11 | 14 | 23 | 31 | 50 | 54 | 59 |
| Borrowings | — | — | — | — | — | — | — | — |
| Other Liabilities | 25 | 26 | 31 | 48 | 40 | 68 | 73 | 89 |
| Total Liabilities | 48 | 51 | 58 | 84 | 94 | 148 | 161 | 194 |
| AssetsFixed Assets | 12 | 11 | 10 | 10 | 10 | 10 | 12 | 18 |
| CWIP | 0 | 0 | 1 | 1 | 1 | 5 | 4 | 0 |
| Investments | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 34 | 38 | 48 | 74 | 82 | 133 | 144 | 176 |
| Total Assets | 48 | 51 | 58 | 84 | 94 | 148 | 161 | 194 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 2 | -5 | 3 | 0 | -1 | -9 | -10 | -17 |
| Cash from Investing | -3 | -2 | -2 | 2 | -2 | 0 | -6 | -4 |
| Cash from Financing | 1 | 7 | -1 | -2 | 4 | 7 | 26 | 12 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 2 | -15 | 3 | -1 | -2 | -10 | -15 | -21 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
OPTIFIN · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.