TOKYOPLAST
Tokyo Plast International financials
- Market cap
- ₹73 Cr
- Sector
- Consumer Durables
Quarterly results
Q1 FY27: revenue up 8.9%, net profit up 290.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 19 | 17 | 18 | 21 +14% | 17 −10% | 23 +33% | 20 +9% |
| EBITDA | 2 | 1 | 2 | 2 | 2 +42% | 2 +34% | 2 −2% | 2 +10% |
| Net profit | 0 | 0 | 0 | 0 | 1 +79% | 0 +0% | 1 +13% | 0 +290% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −36.6% 1Y
1Y: ₹124.53 on 10 Sept 2025 → ₹78.94. High ₹132.01 (18 Sept 2025), low ₹58.56 (30 Mar 2026).
Financials, as filed
Revenue grew 9.3% a year over 2 years, FY24 to FY26. Operating margin widened to 9.7%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹66 Cr | ₹72 Cr | ₹79 Cr |
| Operating profit | ₹5 Cr | ₹7 Cr | ₹8 Cr |
| Operating margin | 7.8% | 9.2% | 9.7% |
| Interest | ₹1 Cr | ₹2 Cr | ₹3 Cr |
| Depreciation | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Net profit | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net margin | 1.5% | 1.8% | 1.8% |
| Cash from operations | ₹9 Cr | ₹6 Cr | ₹14 Cr |
| Free cash flow | ₹-3 Cr | ₹1 Cr | ₹12 Cr |
| ROCE | 3.3% | 4.5% | 5.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY20 | FY21 | FY22 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Reserves | ₹48 Cr | ₹48 Cr | ₹49 Cr | ₹51 Cr | ₹53 Cr | ₹54 Cr |
| Borrowings | ₹12 Cr | ₹16 Cr | ₹19 Cr | ₹19 Cr | ₹37 Cr | ₹33 Cr |
| Other liabilities | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹28 Cr | ₹23 Cr |
| Total liabilities | ₹81 Cr | ₹87 Cr | ₹89 Cr | ₹93 Cr | ₹127 Cr | ₹120 Cr |
| Fixed assets | ₹11 Cr | ₹14 Cr | ₹17 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Capital work in progress | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹19 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹66 Cr | ₹68 Cr | ₹66 Cr | ₹48 Cr | ₹69 Cr | ₹81 Cr |
| Total assets | ₹81 Cr | ₹87 Cr | ₹89 Cr | ₹93 Cr | ₹127 Cr | ₹120 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −1.93 pp while promoters added +1.91 pp.
- Promoters
- 68.9%
- Public
- 31.1%
Since Jun 2025
- Public −1.93 pp
- Promoters +1.91 pp
- FIIs −0.01 pp
How it drifted, 12 quarters
Over this window the public fell from 35.5% to 31.1% — −4.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 64.5%, Public 35.5%.Dec '23: Promoters 63.6%, FIIs 0.0%, Public 36.3%.Mar '24: Promoters 63.6%, Public 36.4%.Jun '24: Promoters 63.8%, Public 36.1%.Sep '24: Promoters 64.3%, FIIs 0.0%, Public 35.7%.Dec '24: Promoters 65.4%, Public 34.6%.Mar '25: Promoters 66.9%, Public 33.1%.Jun '25: Promoters 67.0%, FIIs 0.0%, Public 33.0%.Sep '25: Promoters 68.2%, Public 31.8%.Dec '25: Promoters 68.8%, Public 31.2%.Mar '26: Promoters 68.8%, Public 31.2%.Jun '26: Promoters 68.9%, Public 31.1%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Priti Haresh Shah +0.07 pp 13.60% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Tokyo Plast International Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Dharmil Haresh Shah | 27.85% | unchanged |
| Priyaj Haresh Shah | 27.43% | unchanged |
| Priti Haresh Shah | 13.60% | +0.07 pp |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 4.81% | unchanged |
| Sangeetha S . | 2.39% | unchanged |
| Maniben Rayshi Shah | 1.53% | unchanged |
| Lalita Jugal Kishore Shroff | 1.32% | unchanged |
| Haresh V Shah | 0.01% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Tokyo Plast International Limited
Guides on how to read this kind of business and the numbers that matter.