TOTEM
Forbes Precision Tools and Machine Parts financials
- Market cap
- ₹676 Cr
Quarterly results
Q1 FY27: revenue up 28.9%, net profit up 137.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 57 | 66 | 52 | 63 +10% | 64 +12% | 71 +8% | 68 +29% |
| EBITDA | 12 | 13 | 17 | 8 | 15 +27% | 12 −12% | 18 +10% | 15 +84% |
| Net profit | 7 | 7 | 9 | 4 | 8 +13% | 6 −25% | 11 +21% | 9 +137% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −5.6% 1Y
1Y: ₹170.85 on 10 Sept 2025 → ₹161.2. High ₹193 (31 Oct 2025), low ₹105.7 (30 Mar 2026).
Financials, as filed
Revenue grew 4.8% a year over 2 years, FY24 to FY26. Operating margin narrowed to 21.1%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹229 Cr | ₹233 Cr | ₹251 Cr |
| Operating profit | ₹51 Cr | ₹51 Cr | ₹53 Cr |
| Operating margin | 22.5% | 22.0% | 21.1% |
| Interest | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| Depreciation | ₹11 Cr | ₹14 Cr | ₹16 Cr |
| Net profit | ₹31 Cr | ₹29 Cr | ₹29 Cr |
| Net margin | 13.6% | 12.4% | 11.5% |
| Cash from operations | ₹9 Cr | ₹51 Cr | ₹28 Cr |
| Free cash flow | ₹-88 Cr | ₹23 Cr | ₹9 Cr |
| ROCE | 56.0% | 25.0% | 21.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Equity capital | ₹0 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
| Reserves | ₹0 Cr | ₹86 Cr | ₹101 Cr | ₹117 Cr |
| Borrowings | ₹0 Cr | ₹9 Cr | ₹20 Cr | ₹17 Cr |
| Other liabilities | ₹0 Cr | ₹56 Cr | ₹55 Cr | ₹66 Cr |
| Total liabilities | ₹0 Cr | ₹203 Cr | ₹227 Cr | ₹251 Cr |
| Fixed assets | ₹0 Cr | ₹89 Cr | ₹114 Cr | ₹110 Cr |
| Capital work in progress | ₹0 Cr | ₹5 Cr | ₹1 Cr | ₹4 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹25 Cr | ₹23 Cr |
| Other assets | ₹0 Cr | ₹109 Cr | ₹88 Cr | ₹115 Cr |
| Total assets | ₹0 Cr | ₹203 Cr | ₹227 Cr | ₹251 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +0.53 pp while the government trimmed −0.24 pp. The shareholder count grew 1% to 14,163.
- Promoters
- 73.8%
- FIIs
- 10.7%
- DIIs
- 0.3%
- Public
- 15.1%
Since Jun 2025
- Public +0.53 pp
- Government −0.24 pp
- FIIs −0.23 pp
How it drifted, 10 quarters
Over this window FIIs fell from 11.7% to 10.7% — −1.0 pp.
Ownership split by quarter, oldest first. Mar '24: Promoters 73.8%, FIIs 11.7%, DIIs 0.1%, Government 0.2%, Public 14.1%.Jun '24: Promoters 73.8%, FIIs 11.6%, DIIs 0.1%, Government 0.2%, Public 14.3%.Sep '24: Promoters 73.8%, FIIs 11.6%, DIIs 0.3%, Government 0.2%, Public 14.1%.Dec '24: Promoters 73.8%, FIIs 11.3%, DIIs 0.3%, Government 0.2%, Public 14.3%.Mar '25: Promoters 73.8%, FIIs 11.1%, DIIs 0.4%, Government 0.2%, Public 14.4%.Jun '25: Promoters 73.8%, FIIs 10.9%, DIIs 0.4%, Government 0.2%, Public 14.6%.Sep '25: Promoters 73.8%, FIIs 10.9%, DIIs 0.4%, Government 0.2%, Public 14.6%.Dec '25: Promoters 73.8%, FIIs 10.9%, DIIs 0.1%, Government 0.2%, Public 14.9%.Mar '26: Promoters 73.8%, FIIs 10.9%, DIIs 0.1%, Government 0.2%, Public 14.9%.Jun '26: Promoters 73.8%, FIIs 10.7%, DIIs 0.3%, Public 15.1%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Forbes Precision Tools and Machine Parts Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Shapoorji Pallonji And Company Private Limited | 69.71% | unchanged |
| Antara India Evergreen Fund Ltd FPI fund | 8.88% | unchanged |
| Forbes Campbell Finance Limited | 4.14% | unchanged |
| Forbes Precision Tools And Machine Parts Limited Suspense Escrow Demat Account | 1.81% | unchanged |
| Legends Global Opportunities (Singapore) Pte. Ltd. FPI fund | 1.29% | −0.24 pp |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 1.26% | unchanged |
| S C Finance and Investments Private Limited | 0.00% | unchanged |
| S C Motors Private Limited | 0.00% | unchanged |
| S P Architectural Coatings Private Limited | 0.00% | unchanged |
| S P Fabricators Private Limited | 0.00% | unchanged |
| S. C. Impex Private Limited | 0.00% | unchanged |
| S.P. Engineering Services Pte. Ltd. | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Forbes Precision Tools and Machine Parts Limited
Guides on how to read this kind of business and the numbers that matter.