TREL

Transindia Real Estate financials

Market cap
₹663 Cr
Sector
Services
Calls analysed
1
Latest concall · Q4 FY25 · call held 16 May 2025

TransIndia Real Q4 FY25

Consolidated Revenue ₹83 cr −14%Consolidated EBITDA ₹36 cr −33%

What went well

  • Company became debt-free during the year, holding INR 165 crores in cash and cash equivalents.
  • Investing surplus proceeds in expanding land banks near Bangalore, Kolkata, and Mumbai Metropolitan Region for new projects.
  • Indian economy projected to remain the fastest-growing major economy, with IMF forecasting 6.2-6.3% growth for 2025-2026.

What to watch

  • Consolidated revenue for FY25 declined to INR 83 crores from INR 97 crores in FY24, a YoY decrease of 14.43%.
  • EBITDA for FY25 decreased to INR 36 crores from INR 54 crores in FY24, a YoY decline of 33.33%.
Read the full call →

Guidance record · Q4 FY25

what the last two calls moved 7 tracked 0 delivered 0 missed 7 open
  • Land Acquisition Timeline open said Q4 FY25 Promised: All land acquisition completed in next 3 to 4 months Q4 FY25: Expected completion of INR 200 cr acquisition in 3-4 months

All 7 tracked — every revision, and every one management stopped mentioning.

Open the guidance ledger

Quarterly results

Q1 FY27: revenue up 4.8%, net profit up 57.1% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue20 23 20 21 20 +0%21 −9%22 +10%22 +5%
EBITDA12 15 3 14 9 −25%10 −33%13 +333%12 −14%
Net profit7 9 33 7 9 +29%11 +22%10 −70%11 +57%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −17.1% 1Y

₹22.0₹24.0₹26.0₹28.0₹30.0₹32.0Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹32.54 on 10 Sept 2025 → ₹26.97. High ₹32.87 (16 Sept 2025), low ₹22.51 (2 Feb 2026).

Financials, as filed

Revenue fell 14.1% a year over 3 years, FY23 to FY26. Operating margin widened to 54.8%.

Year endingFY23FY24FY25FY26
Revenue₹133 Cr₹97 Cr₹82 Cr₹84 Cr
Operating profit₹72 Cr₹54 Cr₹35 Cr₹46 Cr
Operating margin54.1%55.7%42.7%54.8%
Interest₹38 Cr₹7 Cr₹3 Cr₹0 Cr
Depreciation₹22 Cr₹16 Cr₹16 Cr₹16 Cr
Net profit₹28 Cr₹251 Cr₹54 Cr₹37 Cr
Net margin21.1%258.8%65.9%44.0%
Cash from operations₹118 Cr₹75 Cr₹85 Cr₹43 Cr
Free cash flow₹43 Cr₹188 Cr₹-27 Cr₹-16 Cr
ROCE11.0%5.0%2.0%3.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY22FY23FY24FY25FY26
Equity capital₹0 Cr₹0 Cr₹49 Cr₹49 Cr₹49 Cr
Reserves₹0 Cr₹967 Cr₹1.2k Cr₹1.2k Cr₹1.2k Cr
Borrowings₹0 Cr₹108 Cr₹58 Cr₹0 Cr₹0 Cr
Other liabilities₹0 Cr₹359 Cr₹67 Cr₹90 Cr₹90 Cr
Total liabilities₹0 Cr₹1.4k Cr₹1.3k Cr₹1.3k Cr₹1.4k Cr
Fixed assets₹0 Cr₹545 Cr₹786 Cr₹904 Cr₹923 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹7 Cr₹422 Cr₹122 Cr₹139 Cr
Other assets₹0 Cr₹882 Cr₹135 Cr₹324 Cr₹307 Cr
Total assets₹0 Cr₹1.4k Cr₹1.3k Cr₹1.3k Cr₹1.4k Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, promoters added +1.03 pp while FIIs trimmed −0.55 pp. The shareholder count shrank 9% to 59,273.

Promoters
71.4%
FIIs
5.8%
DIIs
1.3%
Public
21.5%

Since Jun 2025

  • Promoters +1.03 pp
  • FIIs −0.55 pp
  • Public −0.55 pp

How it drifted, 12 quarters

Over this window FIIs fell from 8.1% to 5.8% — −2.2 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 69.9%, FIIs 8.1%, DIIs 2.0%, Public 20.0%.Dec '23: Promoters 69.9%, FIIs 7.7%, DIIs 1.3%, Public 21.1%.Mar '24: Promoters 69.8%, FIIs 7.3%, DIIs 1.3%, Public 21.6%.Jun '24: Promoters 69.1%, FIIs 7.2%, DIIs 1.3%, Public 22.4%.Sep '24: Promoters 69.1%, FIIs 7.1%, DIIs 1.3%, Public 22.6%.Dec '24: Promoters 69.1%, FIIs 6.6%, DIIs 1.3%, Public 23.0%.Mar '25: Promoters 70.2%, FIIs 6.5%, DIIs 1.3%, Public 22.1%.Jun '25: Promoters 70.3%, FIIs 6.4%, DIIs 1.3%, Public 22.0%.Sep '25: Promoters 70.3%, FIIs 6.1%, DIIs 1.3%, Public 22.3%.Dec '25: Promoters 70.4%, FIIs 5.8%, DIIs 1.3%, Public 22.4%.Mar '26: Promoters 71.0%, FIIs 5.9%, DIIs 1.3%, Public 21.8%.Jun '26: Promoters 71.4%, FIIs 5.8%, DIIs 1.3%, Public 21.5%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of Transindia Real Estate Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Shashi Kiran Shetty 62.49%unchanged
Shloka Shetty Trust ( Shashi Kiran Shetty as a Trustee) 3.03%unchanged
Arathi Shetty 2.99%unchanged
Acacia Partners, Lp FPI fund2.14%unchanged
Bluejay Enterprises Private Limited 2.11%unchanged
Adarsh Sudhakar Hegde 1.85%unchanged
Acacia Conservation Fund Lp FPI fund1.77%unchanged
Acacia Institutional Partners, Lp FPI fund1.39%unchanged
Tata Mutual Fund- Tata Small Cap Fund Mutual fund1.26%unchanged
Sealand Crane Private Limited 0.92%+0.41 pp
Priya Adarsh Hegde 0.08%unchanged
N.R.Holdings Private Limited 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.