TREL
Transindia Real Estate financials
- Market cap
- ₹663 Cr
- Sector
- Services
- Calls analysed
- 1
TransIndia Real Q4 FY25
What went well
- Company became debt-free during the year, holding INR 165 crores in cash and cash equivalents.
- Investing surplus proceeds in expanding land banks near Bangalore, Kolkata, and Mumbai Metropolitan Region for new projects.
- Indian economy projected to remain the fastest-growing major economy, with IMF forecasting 6.2-6.3% growth for 2025-2026.
What to watch
- Consolidated revenue for FY25 declined to INR 83 crores from INR 97 crores in FY24, a YoY decrease of 14.43%.
- EBITDA for FY25 decreased to INR 36 crores from INR 54 crores in FY24, a YoY decline of 33.33%.
Guidance record · Q4 FY25
what the last two calls moved 7 tracked 0 delivered 0 missed 7 open- Land Acquisition Timeline open said Q4 FY25 Promised: All land acquisition completed in next 3 to 4 months Q4 FY25: Expected completion of INR 200 cr acquisition in 3-4 months
All 7 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 4.8%, net profit up 57.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 23 | 20 | 21 | 20 +0% | 21 −9% | 22 +10% | 22 +5% |
| EBITDA | 12 | 15 | 3 | 14 | 9 −25% | 10 −33% | 13 +333% | 12 −14% |
| Net profit | 7 | 9 | 33 | 7 | 9 +29% | 11 +22% | 10 −70% | 11 +57% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −17.1% 1Y
1Y: ₹32.54 on 10 Sept 2025 → ₹26.97. High ₹32.87 (16 Sept 2025), low ₹22.51 (2 Feb 2026).
Financials, as filed
Revenue fell 14.1% a year over 3 years, FY23 to FY26. Operating margin widened to 54.8%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹133 Cr | ₹97 Cr | ₹82 Cr | ₹84 Cr |
| Operating profit | ₹72 Cr | ₹54 Cr | ₹35 Cr | ₹46 Cr |
| Operating margin | 54.1% | 55.7% | 42.7% | 54.8% |
| Interest | ₹38 Cr | ₹7 Cr | ₹3 Cr | ₹0 Cr |
| Depreciation | ₹22 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Net profit | ₹28 Cr | ₹251 Cr | ₹54 Cr | ₹37 Cr |
| Net margin | 21.1% | 258.8% | 65.9% | 44.0% |
| Cash from operations | ₹118 Cr | ₹75 Cr | ₹85 Cr | ₹43 Cr |
| Free cash flow | ₹43 Cr | ₹188 Cr | ₹-27 Cr | ₹-16 Cr |
| ROCE | 11.0% | 5.0% | 2.0% | 3.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity capital | ₹0 Cr | ₹0 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
| Reserves | ₹0 Cr | ₹967 Cr | ₹1.2k Cr | ₹1.2k Cr | ₹1.2k Cr |
| Borrowings | ₹0 Cr | ₹108 Cr | ₹58 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹0 Cr | ₹359 Cr | ₹67 Cr | ₹90 Cr | ₹90 Cr |
| Total liabilities | ₹0 Cr | ₹1.4k Cr | ₹1.3k Cr | ₹1.3k Cr | ₹1.4k Cr |
| Fixed assets | ₹0 Cr | ₹545 Cr | ₹786 Cr | ₹904 Cr | ₹923 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹7 Cr | ₹422 Cr | ₹122 Cr | ₹139 Cr |
| Other assets | ₹0 Cr | ₹882 Cr | ₹135 Cr | ₹324 Cr | ₹307 Cr |
| Total assets | ₹0 Cr | ₹1.4k Cr | ₹1.3k Cr | ₹1.3k Cr | ₹1.4k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +1.03 pp while FIIs trimmed −0.55 pp. The shareholder count shrank 9% to 59,273.
- Promoters
- 71.4%
- FIIs
- 5.8%
- DIIs
- 1.3%
- Public
- 21.5%
Since Jun 2025
- Promoters +1.03 pp
- FIIs −0.55 pp
- Public −0.55 pp
How it drifted, 12 quarters
Over this window FIIs fell from 8.1% to 5.8% — −2.2 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 69.9%, FIIs 8.1%, DIIs 2.0%, Public 20.0%.Dec '23: Promoters 69.9%, FIIs 7.7%, DIIs 1.3%, Public 21.1%.Mar '24: Promoters 69.8%, FIIs 7.3%, DIIs 1.3%, Public 21.6%.Jun '24: Promoters 69.1%, FIIs 7.2%, DIIs 1.3%, Public 22.4%.Sep '24: Promoters 69.1%, FIIs 7.1%, DIIs 1.3%, Public 22.6%.Dec '24: Promoters 69.1%, FIIs 6.6%, DIIs 1.3%, Public 23.0%.Mar '25: Promoters 70.2%, FIIs 6.5%, DIIs 1.3%, Public 22.1%.Jun '25: Promoters 70.3%, FIIs 6.4%, DIIs 1.3%, Public 22.0%.Sep '25: Promoters 70.3%, FIIs 6.1%, DIIs 1.3%, Public 22.3%.Dec '25: Promoters 70.4%, FIIs 5.8%, DIIs 1.3%, Public 22.4%.Mar '26: Promoters 71.0%, FIIs 5.9%, DIIs 1.3%, Public 21.8%.Jun '26: Promoters 71.4%, FIIs 5.8%, DIIs 1.3%, Public 21.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Sealand Crane Private Limited +0.41 pp 0.92% held
- Gati Import Export Trading Limited newly disclosed 0.00% held
- Gati Logistics Parks Private Limited newly disclosed 0.00% held
- Gati Projects Private Limited newly disclosed 0.00% held
- Zen Cargo Movers Private Limited newly disclosed 0.00% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Transindia Real Estate Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Shashi Kiran Shetty | 62.49% | unchanged |
| Shloka Shetty Trust ( Shashi Kiran Shetty as a Trustee) | 3.03% | unchanged |
| Arathi Shetty | 2.99% | unchanged |
| Acacia Partners, Lp FPI fund | 2.14% | unchanged |
| Bluejay Enterprises Private Limited | 2.11% | unchanged |
| Adarsh Sudhakar Hegde | 1.85% | unchanged |
| Acacia Conservation Fund Lp FPI fund | 1.77% | unchanged |
| Acacia Institutional Partners, Lp FPI fund | 1.39% | unchanged |
| Tata Mutual Fund- Tata Small Cap Fund Mutual fund | 1.26% | unchanged |
| Sealand Crane Private Limited | 0.92% | +0.41 pp |
| Priya Adarsh Hegde | 0.08% | unchanged |
| N.R.Holdings Private Limited | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Transindia Real Estate Limited
Guides on how to read this kind of business and the numbers that matter.