SICALLOG
Sical Logistics financials
- Market cap
- ₹782 Cr
- Sector
- Services
Quarterly results
Q1 FY27: revenue up 35.7%, net profit up 800.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 50 | 81 | 98 | 90 +84% | 93 +86% | 105 +30% | 133 +36% |
| EBITDA | 4 | 7 | 9 | 23 | 18 +350% | 18 +157% | 19 +111% | 25 +9% |
| Net profit | -6 | -5 | 2 | -3 | 13 +317% | 48 +1060% | -9 −550% | 21 +800% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +6.9% 1Y
1Y: ₹91.67 on 10 Sept 2025 → ₹98. High ₹117.4 (13 Aug 2026), low ₹63 (2 Apr 2026).
Financials, as filed
Revenue fell 0.5% a year over 3 years, FY23 to FY26. Operating margin widened to 20.2%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹392 Cr | ₹221 Cr | ₹222 Cr | ₹386 Cr |
| Operating profit | ₹27 Cr | ₹13 Cr | ₹22 Cr | ₹78 Cr |
| Operating margin | 6.8% | 5.9% | 9.9% | 20.2% |
| Interest | ₹20 Cr | ₹40 Cr | ₹44 Cr | ₹72 Cr |
| Depreciation | ₹56 Cr | ₹48 Cr | ₹37 Cr | ₹40 Cr |
| Net profit | ₹-835 Cr | ₹-28 Cr | ₹-27 Cr | ₹49 Cr |
| Net margin | -213.0% | -12.7% | -12.2% | 12.7% |
| Cash from operations | ₹7 Cr | ₹8 Cr | ₹20 Cr | ₹52 Cr |
| Free cash flow | ₹35 Cr | ₹4 Cr | ₹-35 Cr | ₹80 Cr |
| ROCE | -3.0% | -3.0% | -1.0% | 10.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹59 Cr | ₹59 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹80 Cr |
| Reserves | ₹-726 Cr | ₹-989 Cr | ₹-12 Cr | ₹-37 Cr | ₹-63 Cr | ₹52 Cr |
| Borrowings | ₹1.3k Cr | ₹1.8k Cr | ₹483 Cr | ₹507 Cr | ₹607 Cr | ₹485 Cr |
| Other liabilities | ₹1.1k Cr | ₹730 Cr | ₹256 Cr | ₹232 Cr | ₹276 Cr | ₹291 Cr |
| Total liabilities | ₹1.7k Cr | ₹1.6k Cr | ₹793 Cr | ₹768 Cr | ₹885 Cr | ₹907 Cr |
| Fixed assets | ₹839 Cr | ₹764 Cr | ₹605 Cr | ₹557 Cr | ₹615 Cr | ₹555 Cr |
| Capital work in progress | ₹394 Cr | ₹408 Cr | ₹0 Cr | ₹10 Cr | ₹76 Cr | ₹4 Cr |
| Investments | ₹9 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹16 Cr | ₹16 Cr |
| Other assets | ₹488 Cr | ₹393 Cr | ₹187 Cr | ₹199 Cr | ₹179 Cr | ₹332 Cr |
| Total assets | ₹1.7k Cr | ₹1.6k Cr | ₹793 Cr | ₹768 Cr | ₹885 Cr | ₹907 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters trimmed −16.39 pp while the public added +13.20 pp. The shareholder count shrank 1% to 40,121.
- Promoters
- 73.5%
- FIIs
- 3.1%
- DIIs
- 0.1%
- Public
- 23.3%
Since Jun 2025
- Promoters −16.39 pp
- Public +13.20 pp
- FIIs +3.09 pp
How it drifted, 12 quarters
Over this window promoters fell from 95.0% to 73.5% — −21.5 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 95.0%, DIIs 0.0%, Public 5.0%.Dec '23: Promoters 95.0%, DIIs 0.0%, Public 5.0%.Mar '24: Promoters 93.8%, DIIs 0.0%, Public 6.2%.Jun '24: Promoters 93.8%, DIIs 0.0%, Public 6.2%.Sep '24: Promoters 90.0%, DIIs 0.0%, Public 10.0%.Dec '24: Promoters 90.0%, DIIs 0.0%, Public 10.0%.Mar '25: Promoters 90.0%, DIIs 0.0%, Public 10.0%.Jun '25: Promoters 89.9%, DIIs 0.0%, Public 10.1%.Sep '25: Promoters 89.9%, DIIs 0.0%, Public 10.1%.Dec '25: Promoters 89.9%, DIIs 0.0%, Public 10.1%.Mar '26: Promoters 73.5%, FIIs 3.1%, DIIs 0.1%, Public 23.3%.Jun '26: Promoters 73.5%, FIIs 3.1%, DIIs 0.1%, Public 23.3%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Alpana Mundra newly disclosed 2.11% held
- Pristine Logistics & Infraprojects Limited newly disclosed 0.00% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Sical Logistics above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Pristine Malwa Logistics Park Private Limited | 73.50% | unchanged |
| Shaunak Jagdish Shah | 4.72% | unchanged |
| Alpana Mundra | 2.11% | newly disclosed |
| Pristine Logistics & Infraprojects Limited | 0.00% | newly disclosed |
| Vivek Mundra | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Sical Logistics
Guides on how to read this kind of business and the numbers that matter.