UDAYJEW
Uday Jewellery Industries Limited. financials
- Market cap
- ₹583 Cr
- Sector
- Consumer Durables
Quarterly results
Q1 FY27: revenue up 6.7%, net profit up 10.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 99 | 106 | 134 | 136 +119% | 204 +106% | 226 +113% | 143 +7% |
| EBITDA | 4 | 6 | 4 | 15 | 8 +100% | 8 +33% | 15 +275% | 16 +7% |
| Net profit | 3 | 5 | 2 | 10 | 6 +100% | 6 +20% | 11 +450% | 11 +10% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +4.4% 1Y
1Y: ₹164.8 on 10 Sept 2025 → ₹172.04. High ₹175.12 (10 Sept 2026), low ₹114.8 (27 Mar 2026).
Financials, as filed
Revenue grew 101.2% a year over 2 years, FY24 to FY26. Operating margin narrowed to 6.6%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹173 Cr | ₹308 Cr | ₹700 Cr |
| Operating profit | ₹13 Cr | ₹18 Cr | ₹46 Cr |
| Operating margin | 7.5% | 5.8% | 6.6% |
| Interest | ₹0 Cr | ₹1 Cr | ₹6 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹9 Cr | ₹13 Cr | ₹33 Cr |
| Net margin | 5.2% | 4.2% | 4.7% |
| Cash from operations | ₹12 Cr | ₹-18 Cr | ₹-107 Cr |
| Free cash flow | ₹10 Cr | ₹-20 Cr | ₹-111 Cr |
| ROCE | 13.0% | 14.0% | 22.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹25 Cr | ₹34 Cr |
| Reserves | ₹30 Cr | ₹36 Cr | ₹45 Cr | ₹54 Cr | ₹106 Cr | ₹173 Cr |
| Borrowings | ₹13 Cr | ₹27 Cr | ₹33 Cr | ₹24 Cr | ₹26 Cr | ₹162 Cr |
| Other liabilities | ₹1 Cr | ₹2 Cr | ₹5 Cr | ₹9 Cr | ₹12 Cr | ₹11 Cr |
| Total liabilities | ₹67 Cr | ₹88 Cr | ₹106 Cr | ₹109 Cr | ₹168 Cr | ₹381 Cr |
| Fixed assets | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹5 Cr | ₹7 Cr | ₹13 Cr |
| Capital work in progress | ₹0 Cr | ₹1 Cr | ₹2 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Other assets | ₹66 Cr | ₹87 Cr | ₹102 Cr | ₹104 Cr | ₹162 Cr | ₹366 Cr |
| Total assets | ₹67 Cr | ₹88 Cr | ₹106 Cr | ₹109 Cr | ₹168 Cr | ₹381 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −0.46 pp while promoters added +0.45 pp. The shareholder count grew 100% to 10,584.
- Promoters
- 74.4%
- Public
- 25.6%
Since Jun 2025
- Public −0.46 pp
- Promoters +0.45 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 73.8%, Public 26.2%.Dec '23: Promoters 73.8%, Public 26.2%.Mar '24: Promoters 73.8%, Public 26.2%.Jun '24: Promoters 73.8%, Public 26.2%.Sep '24: Promoters 73.8%, Public 26.2%.Dec '24: Promoters 74.5%, Public 25.5%.Mar '25: Promoters 73.9%, Public 26.1%.Jun '25: Promoters 73.9%, Public 26.1%.Sep '25: Promoters 74.9%, Public 25.1%.Dec '25: Promoters 74.9%, Public 25.1%.Mar '26: Promoters 74.9%, Public 25.1%.Jun '26: Promoters 74.4%, Public 25.6%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Praveen Kumar Agarwal (Huf) newly disclosed 1.16% held
- Sakshi Sanghi +0.21 pp 1.39% held
- Mahima Sanghi +0.21 pp 1.18% held
The same filing shows 8 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Uday Jewellery Industries Limited. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Ritesh Kumar Sanghi | 17.07% | −0.23 pp |
| Sanjay Kumar Sanghi | 16.64% | −0.22 pp |
| Bhavna Sanghi | 8.23% | −0.11 pp |
| Pritha Sanghi | 7.97% | −0.10 pp |
| Tejas Sanghi | 6.56% | −0.09 pp |
| Uday Sanghi | 6.56% | −0.09 pp |
| Sanghi Jewellers Pvt Ltd | 4.41% | −0.06 pp |
| Sarala Sanghi | 4.37% | −0.06 pp |
| Rajesh Gupta | 1.65% | unchanged |
| Sakshi Sanghi | 1.39% | +0.21 pp |
| Vinay Kumar Agarwal | 1.30% | unchanged |
| Mahima Sanghi | 1.18% | +0.21 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
AttractiveTo justify its price of ₹172, this stock must grow earnings at 12% every year for 7 years. Our analysis caps realistic growth at ~91%. At that growth it is worth ₹5688 — upside of 3206%.
- Growth the price implies
- 11.8% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 91.5% a year
- net profit, FY24–FY26
- The gap
- -0.8 pp
- 3206% downside if it only repeats history
Learn to analyse Uday Jewellery Industries Limited.
Guides on how to read this kind of business and the numbers that matter.