UDS
Updater Services share price & financials
- Price
- ₹181.02
- Market cap
- ₹1.4k Cr
- Sector
- Services
- Calls analysed
- 6
Updater Services Limited Q1 FY27
What went well
- Consolidated Revenue grew 9% YoY to INR764 crores, demonstrating healthy momentum.
- IFM segment revenue increased by 11% YoY to INR525 crores, supported by 6 new significant client additions.
- Global Flight Handling achieved its highest ever profitability with an EBITDA margin of 9%, a significant improvement from 5% last year.
What to watch
- Denave experienced margin pressure due to a business mix shift towards lower-margin field marketing services and budget planning by a large customer.
- Audit and Assurance revenue marginally declined by 2% due to the postponement of several large client audits from May to June/July.
What Updater Services Limited does
Updater Services runs two business lines: Integrated Facility Management (IFM) — housekeeping/soft services, mechanical-electrical-plumbing (hard/engineering) services, institutional catering, washroom and feminine-hygiene solutions, warehouse management, and general staffing deployed at customer sites; and Business Support Services (BSS) — B2B sales enablement and demand generation (Denave, Athena BPO), supply-chain/retail audit and back-office claims processing (Matrix), employee background verification (Matrix), mailroom management and niche logistics/transport (Avon Solutions & Logistics), and airport ground handling plus an aviation skills training centre (Global Flight Handling Services). The company grew from a single IFM provider into this integrated platform mainly through a series of majority-stake acquisitions (Avon, Denave, Matrix, Athena BPO, Global Flight Handling) funded through internal accruals, layered onto organic growth in its original facility-management business.
Segments
- Integrated Facility Management (IFM) & Other Services
- Business Support Services (BSS)
- IFM segment headcount
- 59,589
- BSS segment headcount
- 15,997
- Managed space serviced
- 200+ million sq. ft.
- Customer locations served (excl. staffing locations)
- 4,000+
- Points of presence
- 56 total — 51 in India, plus 5 overseas in South-East Asia, South Korea and Europe
- Airports serviced (ground handling)
- 23
Guidance record · Q1 FY27
what the last two calls moved 14 tracked 2 delivered 6 missed 6 open- Consolidated Revenue Growth missed said Q4 FY25 Promised: roughly 3x GDP growth (~19.5%) Q1 FY27: FY26 target, not mentioned.
- IFM Segment Growth on track said Q4 FY26 Promised: Healthy high single-digit growth in IFM Q1 FY27: IFM segment revenue grew 11% YoY, exceeding 'high single-digit' guidance.
All 14 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 9.1%, net profit up 3.4% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 680 | 695 | 709 | 700 | 729 +7% | 767 +10% | 743 +5% | 764 +9% |
| EBITDA | 44 | 46 | 36 | 39 | 32 −27% | 21 −54% | 43 +19% | 42 +8% |
| Net profit | 28 | 31 | 34 | 29 | 20 −29% | 7 −77% | 27 −21% | 30 +3% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −16.7% 1Y
1Y: ₹249.2 on 10 Sept 2025 → ₹207.5. High ₹261.43 (15 Sept 2025), low ₹127.47 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- +0.5%
- 6 Aug
- Q4 FY26
- −3.8%
- 29 May
- Q3 FY26
- −4.1%
- 6 Feb
- Q2 FY26
- −12.2%
- 6 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 11.7% a year over 3 years, FY23 to FY26. Operating margin held at 4.6%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹2.1k Cr | ₹2.4k Cr | ₹2.7k Cr | ₹2.9k Cr |
| Operating profit | ₹99 Cr | ₹135 Cr | ₹167 Cr | ₹135 Cr |
| Operating margin | 4.7% | 5.5% | 6.1% | 4.6% |
| Interest | ₹14 Cr | ₹19 Cr | ₹10 Cr | ₹7 Cr |
| Depreciation | ₹37 Cr | ₹54 Cr | ₹46 Cr | ₹47 Cr |
| Net profit | ₹35 Cr | ₹66 Cr | ₹119 Cr | ₹83 Cr |
| Net margin | 1.6% | 2.7% | 4.3% | 2.8% |
| Cash from operations | ₹115 Cr | ₹103 Cr | ₹51 Cr | ₹144 Cr |
| Free cash flow | ₹64 Cr | ₹66 Cr | ₹38 Cr | ₹125 Cr |
| ROCE | 13.0% | 13.0% | 15.0% | 10.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Reserves | ₹232 Cr | ₹288 Cr | ₹328 Cr | ₹773 Cr | ₹942 Cr | ₹985 Cr |
| Borrowings | ₹16 Cr | ₹71 Cr | ₹220 Cr | ₹105 Cr | ₹51 Cr | ₹45 Cr |
| Other liabilities | ₹276 Cr | ₹452 Cr | ₹600 Cr | ₹578 Cr | ₹531 Cr | ₹535 Cr |
| Total liabilities | ₹577 Cr | ₹864 Cr | ₹1.2k Cr | ₹1.5k Cr | ₹1.6k Cr | ₹1.6k Cr |
| Fixed assets | ₹75 Cr | ₹204 Cr | ₹359 Cr | ₹357 Cr | ₹349 Cr | ₹342 Cr |
| Capital work in progress | ₹0 Cr | ₹4 Cr | ₹0 Cr | ₹11 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹4 Cr | ₹0 Cr | ₹4 Cr | ₹6 Cr | ₹53 Cr | ₹78 Cr |
| Other assets | ₹498 Cr | ₹655 Cr | ₹838 Cr | ₹1.1k Cr | ₹1.2k Cr | ₹1.2k Cr |
| Total assets | ₹577 Cr | ₹864 Cr | ₹1.2k Cr | ₹1.5k Cr | ₹1.6k Cr | ₹1.6k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
What the price assumes
Growth trapTo justify its price of ₹208, this stock must grow earnings at 10% every year for 7 years. Our analysis caps realistic growth at ~-28%. At that growth it is worth ₹27 — downside of 87%.
- Growth the price implies
- 10.2% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 33.7% a year
- net profit, FY23–FY26 · EPS -27.8%
- The gap
- 0.4 pp
- -87% downside if it only repeats history
All earnings calls (6)
Read the Q1 FY27 call →Learn to analyse Updater Services Limited
Guides on how to read this kind of business and the numbers that matter.