UNISON
Unison Metals financials
- Market cap
- ₹29 Cr
Quarterly results
Q1 FY27: revenue down 3.9%, net profit up 100.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 71 | 122 | 137 | 109 +63% | 164 +130% | 89 −27% | 132 −4% |
| EBITDA | 3 | 3 | 5 | 5 | 4 +6% | 9 +211% | 2 −60% | 6 +22% |
| Net profit | 0 | 0 | 2 | 1 | 1 +173% | 4 +1032% | 1 −68% | 2 +100% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −53.7% 1Y
1Y: ₹2.14 on 9 Sept 2025 → ₹0.99. High ₹2.51 (3 Nov 2025), low ₹0.64 (30 Mar 2026).
Financials, as filed
Revenue grew 34.5% a year over 2 years, FY24 to FY26. Operating margin narrowed to 3.8%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹276 Cr | ₹314 Cr | ₹499 Cr |
| Operating profit | ₹16 Cr | ₹15 Cr | ₹19 Cr |
| Operating margin | 5.7% | 4.9% | 3.8% |
| Interest | ₹8 Cr | ₹6 Cr | ₹6 Cr |
| Depreciation | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Net profit | ₹4 Cr | ₹4 Cr | ₹7 Cr |
| Net margin | 1.3% | 1.4% | 1.5% |
| Cash from operations | ₹5 Cr | ₹8 Cr | ₹-39 Cr |
| Free cash flow | ₹5 Cr | ₹2 Cr | ₹-47 Cr |
| ROCE | 14.0% | 13.0% | 13.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹3 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹30 Cr | ₹30 Cr |
| Reserves | ₹23 Cr | ₹12 Cr | ₹13 Cr | ₹17 Cr | ₹44 Cr | ₹49 Cr |
| Borrowings | ₹50 Cr | ₹54 Cr | ₹59 Cr | ₹60 Cr | ₹68 Cr | ₹76 Cr |
| Other liabilities | ₹50 Cr | ₹59 Cr | ₹69 Cr | ₹94 Cr | ₹92 Cr | ₹87 Cr |
| Total liabilities | ₹126 Cr | ₹140 Cr | ₹157 Cr | ₹187 Cr | ₹234 Cr | ₹241 Cr |
| Fixed assets | ₹28 Cr | ₹18 Cr | ₹30 Cr | ₹27 Cr | ₹27 Cr | ₹33 Cr |
| Capital work in progress | ₹3 Cr | ₹8 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Investments | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Other assets | ₹93 Cr | ₹112 Cr | ₹125 Cr | ₹158 Cr | ₹204 Cr | ₹206 Cr |
| Total assets | ₹126 Cr | ₹140 Cr | ₹157 Cr | ₹187 Cr | ₹234 Cr | ₹241 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters trimmed −22.53 pp while the public added +21.97 pp. The shareholder count grew 111% to 21,984.
- Promoters
- 29.1%
- DIIs
- 0.6%
- Public
- 70.4%
Since Jun 2025
- Promoters −22.53 pp
- Public +21.97 pp
- DIIs +0.55 pp
How it drifted, 12 quarters
Over this window promoters fell from 51.6% to 29.1% — −22.5 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 51.6%, Public 48.4%.Dec '23: Promoters 51.6%, Public 48.4%.Mar '24: Promoters 51.6%, Public 48.4%.Jun '24: Promoters 51.6%, Public 48.4%.Sep '24: Promoters 51.6%, Public 48.4%.Dec '24: Promoters 51.6%, Public 48.4%.Mar '25: Promoters 51.6%, Public 48.4%.Jun '25: Promoters 51.6%, Public 48.4%.Sep '25: Promoters 29.1%, Public 70.9%.Dec '25: Promoters 29.1%, DIIs 1.1%, Public 69.8%.Mar '26: Promoters 29.1%, DIIs 0.3%, Public 70.6%.Jun '26: Promoters 29.1%, DIIs 0.6%, Public 70.4%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Arghya Mukherjee newly disclosed 1.18% held
The same filing shows 1 holder trimming and 2 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Unison Metals Ltd above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Shelja Finlease Pvt Ltd | 8.22% | unchanged |
| Tirth Uttam Mehta | 7.58% | unchanged |
| Kailash Kabra | 4.79% | unchanged |
| Meghjyoti Impex Private Limited | 4.62% | unchanged |
| Natvarsinh T Chavda . | 4.45% | unchanged |
| Pushpa Uttamchand Mehta | 4.42% | unchanged |
| Tushar Uttamchand Mehta | 2.73% | unchanged |
| Shalin Shah . | 2.37% | −0.31 pp |
| Varun Krishnavtar Kabra | 1.99% | unchanged |
| Sarojdevi S Kabra | 1.95% | unchanged |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 1.94% | unchanged |
| Jyothi Kailash Kabra | 1.47% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Unison Metals Ltd
Guides on how to read this kind of business and the numbers that matter.