VADILENT
Vadilal Enterprises financials
- Market cap
- ₹894 Cr
- Sector
- Fast Moving Consumer Goods
Quarterly results
Q1 FY27: revenue up 36.2%, net profit up 15.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 136 | 224 | 517 | 264 +7% | 145 +7% | 291 +30% | 704 +36% |
| EBITDA | 8 | -19 | -8 | 32 | 20 +150% | -16 +16% | 0 +100% | 38 +19% |
| Net profit | 4 | -18 | -9 | 20 | 11 +175% | -16 +11% | -4 +56% | 23 +15% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −4.5% 1Y
1Y: ₹10,895 on 10 Sept 2025 → ₹10,400. High ₹10,999 (6 Nov 2025), low ₹9,530.55 (9 Apr 2026).
Financials, as filed
Revenue grew 10.4% a year over 2 years, FY24 to FY26. Operating margin widened to 3.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹999 Cr | ₹1.1k Cr | ₹1.2k Cr |
| Operating profit | ₹14 Cr | ₹23 Cr | ₹36 Cr |
| Operating margin | 1.4% | 2.1% | 3.0% |
| Interest | ₹4 Cr | ₹5 Cr | ₹8 Cr |
| Depreciation | ₹12 Cr | ₹16 Cr | ₹20 Cr |
| Net profit | ₹7 Cr | ₹6 Cr | ₹11 Cr |
| Net margin | 0.7% | 0.5% | 0.9% |
| Cash from operations | ₹17 Cr | ₹32 Cr | ₹42 Cr |
| Free cash flow | ₹-19 Cr | ₹-10 Cr | ₹-10 Cr |
| ROCE | 39.0% | 20.0% | 25.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Reserves | ₹3 Cr | ₹4 Cr | ₹10 Cr | ₹17 Cr | ₹51 Cr | ₹32 Cr |
| Borrowings | ₹13 Cr | ₹6 Cr | ₹7 Cr | ₹28 Cr | ₹57 Cr | ₹62 Cr |
| Other liabilities | ₹128 Cr | ₹139 Cr | ₹172 Cr | ₹184 Cr | ₹209 Cr | ₹254 Cr |
| Total liabilities | ₹144 Cr | ₹151 Cr | ₹191 Cr | ₹231 Cr | ₹319 Cr | ₹349 Cr |
| Fixed assets | ₹58 Cr | ₹47 Cr | ₹44 Cr | ₹68 Cr | ₹119 Cr | ₹152 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹12 Cr | ₹19 Cr | ₹6 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹47 Cr | ₹0 Cr |
| Other assets | ₹85 Cr | ₹103 Cr | ₹135 Cr | ₹143 Cr | ₹147 Cr | ₹197 Cr |
| Total assets | ₹144 Cr | ₹151 Cr | ₹191 Cr | ₹231 Cr | ₹319 Cr | ₹349 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters trimmed −0.23 pp while the public added +0.22 pp. The shareholder count shrank 5% to 1,292.
- Promoters
- 51.0%
- FIIs
- 0.5%
- Public
- 48.4%
Since Jun 2025
- Promoters −0.23 pp
- Public +0.22 pp
- FIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 51.3%, Public 48.7%.Dec '23: Promoters 51.3%, Public 48.7%.Mar '24: Promoters 51.3%, Public 48.7%.Jun '24: Promoters 51.3%, Public 48.7%.Sep '24: Promoters 51.3%, Public 48.8%.Dec '24: Promoters 51.3%, FIIs 0.5%, Public 48.2%.Mar '25: Promoters 51.3%, FIIs 0.5%, Public 48.2%.Jun '25: Promoters 51.3%, FIIs 0.5%, Public 48.2%.Sep '25: Promoters 51.3%, FIIs 0.5%, Public 48.2%.Dec '25: Promoters 51.3%, FIIs 0.5%, Public 48.2%.Mar '26: Promoters 51.1%, FIIs 0.5%, Public 48.4%.Jun '26: Promoters 51.0%, FIIs 0.5%, Public 48.4%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Abir Investments Private Limited +0.21 pp 1.32% held
- Abhijit Nimish Vasa +0.05 pp 1.09% held
- Khevna Raj Shah newly disclosed 0.01% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Vadilal Enterprises Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Devanshu Laxmanbhai Gandhi | 13.99% | unchanged |
| Rajesh Ramchandra Gandhi | 9.13% | unchanged |
| Virendra Ramchandra Gandhi | 8.48% | unchanged |
| Sanjiv Dhireshbhai Shah | 6.94% | unchanged |
| Vadilal Marketing Pvt Ltd | 5.02% | unchanged |
| Axilrod Private Limited | 5.02% | unchanged |
| Shrey Sanjiv Shah | 2.53% | unchanged |
| Mamta Rajesh Gandhi | 2.47% | unchanged |
| Rajesh Jayantilal Shah | 2.22% | unchanged |
| Byad Packaging Industries Pvt Ltd | 2.17% | unchanged |
| Shah Krinaben Sanjivbhai | 2.05% | unchanged |
| Maharshee Madhukarbhai Munshaw | 2.03% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Vadilal Enterprises Ltd.
Guides on how to read this kind of business and the numbers that matter.