VDEAL

Vdeal System financials

Market cap
₹65 Cr

What Vdeal System Ltd does

Vdeal System Limited designs, manufactures and tests electrical panels — Medium Voltage switchgear (VCB, RMU, APFC) and Low Voltage panels (PCC, MCC, PMCC, VFD, soft-starter) — along with PLC/SCADA/HMI/DCS automation panels and air-insulated/sandwich busduct for industrial and utility power distribution. It also operates XLASH.IO, an Industrial IoT platform offering modules such as energy management, transformer and bus-bar health monitoring, and predictive maintenance. The company acts as a system integrator, supplying panels to large industrial customers such as Tata Power, Vedanta, NALCO and L&T.

Segments

  • Medium Voltage (MV) Panels
  • Low Voltage (LV) Panels
  • Automation Panels
  • Busduct
  • IIoT Solutions (XLASH.IO)
Manufacturing factory area
27,000 sq. ft. (23,000 sq. ft. covered office & works)
Employees
77
Operational locations
4 (HQ Bhubaneswar + expansion in Mumbai, West Bengal, Jharkhand)
Automation panels deployed
1,400+ I/O-equipped panels
MV panel rating range
3.3kV-36kV, 630A-1250A
LV panel rating range
up to 1000V AC, 6300A
Founded 2005Headquarters Bhubaneswar, Odisha, IndiaEmployees 77 (FY25)

Quarterly results

Q4 FY26: revenue up 54.1%, net profit up 39.1% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY24Q4 FY24Q2 FY25Q4 FY25Q2 FY26Q4 FY26
Revenue8 18 9 24 17 +114%28 +54%
EBITDA2 4 3 4 2 +25%5 +45%
Net profit1 2 1 3 1 +23%3 +39%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −33.4% 1Y

₹150₹200₹250Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Aug 26

1Y: ₹198.1 on 10 Sept 2025 → ₹131.9. High ₹253.1 (27 Nov 2025), low ₹131.9 (11 Sept 2026).

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹0 Cr₹0 Cr₹0 Cr₹3 Cr₹5 Cr₹5 Cr
Reserves₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹22 Cr₹25 Cr
Borrowings₹6 Cr₹6 Cr₹6 Cr₹9 Cr₹10 Cr₹20 Cr
Other liabilities₹3 Cr₹3 Cr₹6 Cr₹12 Cr₹12 Cr₹14 Cr
Total liabilities₹12 Cr₹11 Cr₹15 Cr₹27 Cr₹49 Cr₹64 Cr
Fixed assets₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹5 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹9 Cr₹9 Cr₹13 Cr₹25 Cr₹46 Cr₹60 Cr
Total assets₹12 Cr₹11 Cr₹15 Cr₹27 Cr₹49 Cr₹64 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Mar 2026

Since Mar 2025, the public trimmed −2.16 pp while DIIs added +2.13 pp. The shareholder count shrank 13% to 585.

Promoters
67.0%
DIIs
2.5%
Public
30.6%

Since Mar 2025

  • Public −2.16 pp
  • DIIs +2.13 pp
  • Promoters +0.03 pp

How it drifted, 4 quarters

Over this window the public fell from 31.6% to 30.6% — −1.1 pp.

Sep '24Mar '25Mar '26

Ownership split by quarter, oldest first. Sep '24: Promoters 67.0%, DIIs 1.4%, Public 31.6%.Mar '25: Promoters 67.0%, DIIs 0.3%, Public 32.7%.Sep '25: Promoters 67.0%, DIIs 1.9%, Public 31.2%.Mar '26: Promoters 67.0%, DIIs 2.5%, Public 30.6%.

Who was buying across the market this quarter →

Who bought this quarter

since Sep 2025

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Mar 2026 filing

Every holder of Vdeal System Ltd above SEBI's 1% disclosure line, and what changed since Sep 2025.

HolderStakeChange
Dhiraj Kochar 57.30%unchanged
Tapaswini Panda 9.61%unchanged
Mansi Nileshkumar Mehta 2.72%unchanged
129 Wealth Fund AIF2.45%+0.63 pp
Roopesh Talwar 1.75%+0.08 pp
Tanvi Jignesh Mehta - 2 1.67%unchanged
Prasenjit Kumar Paul 1.12%−0.13 pp
Niharika Panda 0.02%unchanged
Mandakini Panda 0.02%unchanged
Brahmananda Patra 0.02%unchanged
Amaresh Panda 0.02%unchanged
Kochar Wire Products 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Growth the price implies
-4.6% a year
for 7 years, fading to 4%
It has actually compounded at
Not enough history
The gap
between what it did and what it must do
Price today ₹131.9

Change the assumptions yourself →