Gujarat-based Indian seed company with market leadership in peanut (groundnut) seed, plus other crop-seed varieties sold to farmers across multiple states.
Price
Market Cap
Sector
Fast Moving Consumer Goods
Rank
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 1 | 1 | 7 | 10 | 10 | 10 | 10 |
| Reserves | 2 | 4 | 7 | 36 | 40 | 42 | 42 |
| Borrowings | 13 | 17 | 19 | 22 | 42 | 39 | 48 |
| Other Liabilities | 6 | 12 | 20 | 13 | 14 | 32 | 13 |
| Total Liabilities | 21 | 34 | 54 | 81 | 106 | 123 | 113 |
| AssetsFixed Assets | 1 | 5 | 5 | 22 | 21 | 20 | 21 |
| CWIP | 0 | 0 | 10 | 0 | 2 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 20 | 29 | 39 | 59 | 84 | 101 | 92 |
| Total Assets | 21 | 34 | 54 | 81 | 106 | 123 | 113 |
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 0 | 1 | 3 | -18 | -9 | -7 |
| Cash from Investing | 0 | -4 | -10 | -9 | 1 | 0 |
| Cash from Financing | 0 | 3 | 8 | 27 | 13 | 2 |
| SummaryCapital Expenditure | — | — | — | — | — | — |
| Free Cash Flow | 0 | -3 | -7 | -26 | -11 | -8 |
| FCF Margin | — | — | — | — | — | — |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
VISHWAS · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.