Ahmedabad-based castor-oil group whose Kadi (Gujarat) factory is leased out to a group company for castor-seed crushing job-work, with processing carried on through wholly-owned subsidiaries.
Price
Market Cap
Sector
Fast Moving Consumer Goods
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | -343 | -346 | -347 | -349 | -350 | -354 | -357 | -358 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Other Liabilities | 2.2k | 2.2k | 2.2k | 2.2k | 2.2k | 2.2k | 2.2k | 2.2k |
| Total Liabilities | 1.9k | 1.9k | 1.9k | 1.9k | 1.9k | 1.9k | 1.9k | 1.9k |
| AssetsFixed Assets | 216 | 211 | 207 | 203 | 200 | 198 | 197 | 196 |
| CWIP | 4 | 5 | 6 | 7 | 7 | 7 | 7 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 1.7k | 1.7k | 1.7k | 1.7k | 1.7k | 1.7k | 1.7k | 1.7k |
| Total Assets | 1.9k | 1.9k | 1.9k | 1.9k | 1.9k | 1.9k | 1.9k | 1.9k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 14 | -9 | 4 | 1 | 0 | -1 | -3 | -0 |
| Cash from Investing | -8 | 4 | -3 | -1 | -0 | 0 | 2 | -0 |
| Cash from Financing | -0 | -0 | -0 | 0 | -0 | 0 | 1 | 0 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 11 | -9 | 3 | -0 | -0 | -1 | -4 | -0 |
| FCF Margin | — | — | — | — | — | — | — | — |
For capital-heavy businesses (telecom, power, heavy manufacturing) reported profit ignores the cash needed just to stand still. We'd systematically overvalue it, so we don't show a number.
NKIND · CAPITAL_INTENSIVE
Guides on how to read this kind of business and the numbers that matter.