Price
Market Cap
Sector
Rank
Company lens
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 8 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 9 | 10 | 15 | 20 | 42 | 44 | 46 | 46 |
| Borrowings | 0 | 0 | 1 | 3 | 5 | 3 | 6 | 0 |
| Other Liabilities | 9 | 0 | 1 | 0 | 3 | 3 | 4 | 15 |
| Total Liabilities | 26 | 21 | 26 | 34 | 60 | 59 | 65 | 71 |
| AssetsFixed Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 11 | 10 | 9 | 19 | 29 | 23 | 23 | 35 |
| Other Assets | 14 | 10 | 17 | 14 | 31 | 36 | 42 | 36 |
| Total Assets | 26 | 21 | 26 | 34 | 60 | 59 | 65 | 71 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -7 | 2 | -1 | -7 | -13 | -21 | -6 | 28 |
| Cash from Investing | -11 | 0 | 2 | 6 | 10 | 9 | 8 | -15 |
| Cash from Financing | 12 | -2 | 0 | 1 | 3 | 12 | -2 | -11 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -7 | 2 | -1 | -6 | -12 | -21 | -6 | 28 |
| FCF Margin | — | — | — | — | — | -162.2% | -42.9% | 59.7% |
| Ratio | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | YoY | 3-yr |
|---|---|---|---|---|---|---|---|---|---|---|
| Growth | — | — | — | — | — | — | 8.1% | 235.1% | +227.0 pp | Improving |
| — | — | — | — | — | — | -89.4% | 686.9% | +776.3 pp | Improving | |
| Profitability | — | — | — | — | — | -30.6% | -8.3% | 24.1% | +32.3 pp | Improving |
| — | — | — | — | — | 99.9% | 9.8% | 23.0% | +13.2 pp | Worsening | |
| Returns | — | — | — | — | — | 24.9% | 2.5% | 19.2% | +16.7 pp | Worsening |
| — | — | — | — | — | 26.0% | 2.8% | 23.2% | +20.4 pp | Worsening | |
| — | — | — | — | — | 21.6% | 2.3% | 15.2% | +12.9 pp | Worsening | |
| Leverage | — | 0.00× | 0.00× | 0.04× | 0.10× | 0.10× | 0.06× | 0.00× | −0.06× | Improving |
| Efficiency | — | — | — | — | — | 0.22× | 0.24× | 0.66× | +0.42× | Improving |
| — | — | — | — | — | -162.3% | -438.0% | 259.7% | +697.7 pp | Improving |
Margins, returns, leverage and efficiency are computed from the filed statements (year-end balances). 3-yr compares the latest year with three years earlier; small moves read as stable.
Shareholding
As of Jun 2026 · 5,937 shareholders
Since Jun 2025, promoters trimmed −31.86 pp while the public added +24.05 pp. The shareholder count grew 9% to 5,937.
Last 12 disclosures
Percentages are as disclosed in the company's shareholding pattern filings. Named holders appear only above SEBI's 1% disclosure threshold, so a holder dropping off the list may have trimmed to just under 1% — or been re-filed under a new name — rather than exited.
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
VIVIDM · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.