WHITEFORCE

Happy Square Outsourcing Services financials

Market cap
₹46 Cr
Sector
Services
Calls analysed
1
Latest concall · Q4 FY26 · call held 11 Jun 2026

WHITEFORCE Q4 FY26

FY26 EBITDA ₹7.86 cr FY26 PAT ₹5.98 cr

What went well

  • FY26 total turnover reached INR109.88 crores, registering a growth of 12.49% year-on-year.
  • H2 FY26 total turnover stood at INR66.51 crores, reflecting a strong growth of 35.92% year-on-year.
  • H2 FY26 Profit After Tax (PAT) grew by 27.20% year-on-year to INR4.21 crores.

What to watch

  • FY26 EBITDA margin declined due to significant investments in AI and technology, as well as IPO-related expenses.
Read the full call →

What Happy Square Outsourcing Services Ltd does

Happy Square Outsourcing Services Limited, operating under the brand White Force, is an HR outsourcing and staffing company that sources, deploys and manages contract and permanent workforce for corporate and government clients across India. It earns fee-based income from flexible/temporary staffing placements (general, industrial and apprentice staffing), one-time recruitment/RPO placement fees, and payroll processing plus statutory labour-law compliance management for client workforces. The company also runs white-force.com, a digital job-matching platform with over a million registered candidates, and has built in-house tools (the White Force Plus applicant tracking system and a payroll/HRMS portal) to run its own recruitment and payroll operations. It serves clients across sectors such as FMCG, retail, logistics, manufacturing, healthcare, automobile, IT/ITES and government/PSU bodies.

Segments

  • Temporary / Industrial & General Staffing
  • Recruitment / RPO
  • Payroll & Compliance Management
  • Facility Management
States presence
20+
Employees deployed (staffing associates)
4,900+ as of 31 Mar 2026
Core team (permanent) employees
160+
Active clients
200+
Years in business
8 years
Registered candidates on white-force.com
1 million+
Founded 2017Headquarters Jabalpur, Madhya Pradesh, IndiaEmployees 4,900 (FY26 (as of 31 Mar 2026,) Company website

Guidance record · Q4 FY26

what the last two calls moved 8 tracked 0 delivered 0 missed 8 open
  • Revenue Growth open said Q4 FY26 Promised: 80% growth for FY27 Q4 FY26: For FY27, we are targeting, I would say, maybe an 80% growth from the present situation.

All 8 tracked — every revision, and every one management stopped mentioning.

Open the guidance ledger

Quarterly results

₹ Cr · quarterly
Line itemQ2 FY25Q4 FY25Q2 FY26Q4 FY26
Revenue49 49 43 66
EBITDA4 5 3 4
Net profit3 3 2 4
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −51.6% 1Y

₹40.0₹60.0₹80.0Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Q4 FY26 — 11 Jun 2026

1Y: ₹76.9 on 10 Sept 2025 → ₹37.2. High ₹90.05 (16 Sept 2025), low ₹32.3 (9 Jun 2026).

How the price took the results

close before → close after

Q4 FY26
+4.9%
11 Jun

The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.

Balance sheet

Year endingFY22FY23FY24FY25FY26
Equity capital₹0 Cr₹0 Cr₹0 Cr₹12 Cr₹12 Cr
Reserves₹0 Cr₹2 Cr₹7 Cr₹26 Cr₹30 Cr
Borrowings₹4 Cr₹7 Cr₹11 Cr₹8 Cr₹7 Cr
Other liabilities₹4 Cr₹6 Cr₹11 Cr₹9 Cr₹12 Cr
Total liabilities₹9 Cr₹14 Cr₹28 Cr₹55 Cr₹61 Cr
Fixed assets₹0 Cr₹0 Cr₹2 Cr₹3 Cr₹4 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹1 Cr₹5 Cr
Other assets₹8 Cr₹14 Cr₹26 Cr₹50 Cr₹52 Cr
Total assets₹9 Cr₹14 Cr₹28 Cr₹55 Cr₹61 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Mar 2026

Since Sep 2025, DIIs trimmed −0.69 pp while FIIs added +0.49 pp. The shareholder count shrank 9% to 197.

Promoters
60.9%
FIIs
3.4%
DIIs
1.9%
Public
33.8%

Since Sep 2025

  • DIIs −0.69 pp
  • FIIs +0.49 pp
  • Public +0.19 pp
Who was buying across the market this quarter →

Who bought this quarter

since Sep 2025

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 1 holder trimming and 5 off the list — both are in the register beside this.

Who is on the register

Named in the Mar 2026 filing

Every holder of Happy Square Outsourcing Services Ltd above SEBI's 1% disclosure line, and what changed since Sep 2025.

HolderStakeChange
Shraddha Rajpal . 36.25%unchanged
Nalini Rajpal 18.12%unchanged
Lalit Dua 9.64%unchanged
Arwa Umesh 5.56%+2.88 pp
Shishir Rajpal . 4.71%unchanged
Inti Capital Vcc - Inti Capital I VC / PE2.12%+0.49 pp
Umesh Chamdia 2.12%newly disclosed
Aditya Rashmikant Dharia 2.03%−3.18 pp
Poonam Rajpal . 1.81%unchanged
Sheetal Rajpal 1.81%unchanged
Rgsl Investment Fund - Rgsl Investment Lvf 1 AIF1.43%newly disclosed
Venus Investments Vcc - Venus Stellar Fund FPI fund1.23%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Growth the price implies
-18.8% a year
for 7 years, fading to 4%
It has actually compounded at
Not enough history
The gap
between what it did and what it must do
Price today ₹37.2

Change the assumptions yourself →