India-based digital marketing, content and technology company running an independent agency network built on Data, Content and Technology, serving BFSI, media, healthcare and FMCG clients across India, UAE and Singapore.
Price
Market Cap
Sector
Consumer Discretionary
Rank
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 2 | 2 | 2 | 2 | 2 | 21 |
| Reserves | 2 | 8 | 9 | 8 | 21 | 88 |
| Borrowings | 9 | 9 | 8 | 23 | 23 | 32 |
| Other Liabilities | 33 | 38 | 30 | 58 | 70 | 76 |
| Total Liabilities | 45 | 56 | 49 | 91 | 115 | 216 |
| AssetsFixed Assets | 8 | 8 | 0 | 12 | 15 | 56 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 15 | 0 | 0 | 6 |
| Other Assets | 37 | 48 | 34 | 78 | 100 | 155 |
| Total Assets | 45 | 56 | 49 | 91 | 115 | 216 |
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -7 | 2 | 25 | 35 | -5 | -35 |
| Cash from Investing | 1 | 0 | -4 | 2 | -4 | -47 |
| Cash from Financing | -1 | -2 | -1 | 2 | -1 | 76 |
| SummaryCapital Expenditure | — | — | — | — | — | — |
| Free Cash Flow | -6 | 2 | 25 | 35 | -8 | -45 |
| FCF Margin | — | — | — | — | — | — |
We need at least a year of quarterly results to build a defensible base. Check back once more filings are in.
YAAP · INSUFFICIENT_HISTORY
Guides on how to read this kind of business and the numbers that matter.