Price
Market Cap
Sector
Rank
Company lens
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | -11 | -11 | -13 | -14 | -14 | -8 | -6 | -5 |
| Borrowings | 9 | 9 | 7 | 7 | 8 | 7 | 15 | 12 |
| Other Liabilities | 3 | 3 | 4 | 5 | 5 | 5 | 7 | 8 |
| Total Liabilities | 8 | 9 | 8 | 7 | 8 | 14 | 25 | 25 |
| AssetsFixed Assets | 2 | 2 | 2 | 1 | 2 | 5 | 5 | 5 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Other Assets | 6 | 7 | 7 | 6 | 6 | 8 | 20 | 20 |
| Total Assets | 8 | 9 | 8 | 7 | 8 | 14 | 25 | 25 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -2 | 0 | 0 | 0 | 0 | 0 | 6 | -3 |
| Cash from Investing | -0 | -0 | -1 | -0 | 0 | -0 | -4 | -1 |
| Cash from Financing | 2 | 0 | 0 | -0 | -0 | 0 | -1 | 5 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -2 | 0 | -0 | 0 | 0 | -0 | 1 | -5 |
| FCF Margin | — | — | — | — | — | -1.3% | 1.6% | -14.2% |
| Ratio | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | YoY | 3-yr |
|---|---|---|---|---|---|---|---|---|---|---|
| Growth | — | — | — | — | — | — | 143.9% | -16.3% | −160.1 pp | Worsening |
| — | — | — | — | — | — | — | -43.7% | |||
| Profitability | — | — | — | — | — | -0.2% | 14.0% | 14.6% | +0.6 pp | Improving |
| — | — | — | — | — | -1.8% | 12.7% | 8.5% | −4.1 pp | Improving | |
| Returns | — | — | — | — | — | — | 472.6% | 73.7% | −398.9 pp | Worsening |
| — | — | — | — | — | — | 68.6% | 22.4% | −46.2 pp | Worsening | |
| — | — | — | — | — | -4.5% | 42.4% | 13.4% | −29.0 pp | Improving | |
| Leverage | — | — | — | — | — | — | 5.94× | 2.72× | −3.21× | Improving |
| — | — | — | — | — | 4.50× | 147.50× | 23.38× | −124.13× | Improving | |
| Efficiency | — | — | — | — | — | 2.44× | 3.35× | 1.57× | −1.78× | Worsening |
| — | — | — | — | — | — | 96.8% | -93.6% | −190.4 pp | Worsening |
Margins, returns, leverage and efficiency are computed from the filed statements (year-end balances). 3-yr compares the latest year with three years earlier; small moves read as stable.
Shareholding
As of Jun 2026 · 7,218 shareholders
Since Jun 2025, promoters trimmed −11.04 pp while the public added +11.03 pp. The shareholder count grew 44% to 7,218.
Last 12 disclosures
Percentages are as disclosed in the company's shareholding pattern filings. Named holders appear only above SEBI's 1% disclosure threshold, so a holder dropping off the list may have trimmed to just under 1% — or been re-filed under a new name — rather than exited.
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
YUVRAAJHPL · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.