ZODIACVEN

Zodiac Ventures financials

Market cap
₹15 Cr

Quarterly results

Q1 FY27: revenue up 73.4%, net profit down 50.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue1 1 0 1 1 +12%1 +73%1 +200%1 +73%
EBITDA1 1 1 1 1 −37%0 −63%0 −59%0 −84%
Net profit0 0 0 0 0 −17%0 +45%1 +133%0 −50%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −69.6% 1Y

₹1.00₹2.00₹3.00₹4.00₹5.00Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹4.83 on 9 Sept 2025 → ₹1.47. High ₹4.94 (10 Sept 2025), low ₹1.18 (30 Mar 2026).

Financials, as filed

Revenue grew 126.3% a year over 2 years, FY24 to FY26. Operating margin narrowed to 67.3%.

Year endingFY24FY25FY26
Revenue₹1 Cr₹2 Cr₹3 Cr
Operating profit₹7 Cr₹3 Cr₹2 Cr
Operating margin985.1%218.1%67.3%
Interest₹6 Cr₹2 Cr₹2 Cr
Depreciation₹0 Cr₹0 Cr₹0 Cr
Net profit₹0 Cr₹1 Cr₹2 Cr
Net margin71.6%52.5%44.9%
Cash from operations₹-4 Cr₹3 Cr₹-19 Cr
Free cash flow₹-4 Cr₹3 Cr₹-19 Cr
ROCE3.4%8.9%7.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹8 Cr₹8 Cr
Reserves₹7 Cr₹4 Cr₹6 Cr₹11 Cr₹34 Cr₹35 Cr
Borrowings₹19 Cr₹14 Cr₹31 Cr₹22 Cr₹21 Cr₹19 Cr
Other liabilities₹155 Cr₹160 Cr₹93 Cr₹1 Cr₹25 Cr₹25 Cr
Total liabilities₹185 Cr₹182 Cr₹134 Cr₹37 Cr₹89 Cr₹87 Cr
Fixed assets₹8 Cr₹2 Cr₹1 Cr₹0 Cr₹0 Cr₹0 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹0 Cr₹8 Cr₹21 Cr₹21 Cr₹21 Cr
Other assets₹177 Cr₹180 Cr₹125 Cr₹16 Cr₹68 Cr₹66 Cr
Total assets₹185 Cr₹182 Cr₹134 Cr₹37 Cr₹89 Cr₹87 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, promoters trimmed −35.25 pp while the public added +35.25 pp. The shareholder count grew 5% to 31,844.

Promoters
29.4%
Public
70.6%

Since Jun 2025

  • Promoters −35.25 pp
  • Public +35.25 pp

How it drifted, 12 quarters

Over this window the public went from 35.7% to 70.6% — +35.0 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 64.3%, Public 35.7%.Dec '23: Promoters 64.3%, Public 35.7%.Mar '24: Promoters 64.6%, Public 35.4%.Jun '24: Promoters 64.6%, Public 35.4%.Sep '24: Promoters 64.6%, Public 35.4%.Dec '24: Promoters 64.6%, Public 35.4%.Mar '25: Promoters 64.6%, Public 35.4%.Jun '25: Promoters 64.6%, Public 35.4%.Sep '25: Promoters 29.4%, Public 70.6%.Dec '25: Promoters 29.4%, Public 70.6%.Mar '26: Promoters 29.4%, Public 70.6%.Jun '26: Promoters 29.4%, Public 70.6%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Zodiac Ventures Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Ramesh Virji Shah 15.23%unchanged
Pushpa R Shah 6.35%unchanged
Jimit Ramesh Shah 3.70%unchanged
Niraj Rajnikant Shah 3.63%unchanged
Sunil Shantikumar Majithia 2.58%unchanged
Sunita Jimit Shah 2.12%unchanged
Yesha Ramesh Shah 1.98%unchanged
Shilpa Sunil Majithia 1.57%unchanged
Premila Doshi 1.52%unchanged
Jasmin Purnachandra Mehta 1.43%−0.09 pp
Nilesh Kantilal Jobanputra —off the list

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse Zodiac Ventures Limited

Guides on how to read this kind of business and the numbers that matter.