503816
Swadeshi Polytex financials
- Market cap
- ₹144 Cr
- Sector
- Textiles
What Swadeshi Polytex does
Swadeshi Polytex Limited currently operates in the real estate development and allied business activities segment, with no change in this business focus during the year under review. The company is exploring development projects and investment opportunities in real estate to build out its operational base. It has no subsidiaries, joint ventures or associate companies, and its operations are entirely domestic with no foreign exchange earnings or outgo. The company reports it is not energy-intensive and has not incurred any R&D expenditure, consistent with a non-manufacturing, real-estate-focused business.
Segments
- Real estate development
- Reportable business segments
- 1 (real estate development and allied activities)
- Subsidiaries / joint ventures / associates
- 0
- Foreign exchange operations
- None — operations entirely domestic
- R&D activity
- None incurred during the year
- Energy intensity of operations
- Not energy-intensive
Quarterly results
Q1 FY27: net profit up 8.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 −100% | 0 −100% | 0 |
| EBITDA | -1 | -0 | -2 | -1 | -1 +1% | -1 −117% | -1 +64% | -1 +3% |
| Net profit | 1 | 1 | -1 | 1 | 1 +65% | 1 −8% | 1 +277% | 1 +8% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −44.6% 1Y
1Y: ₹66.59 on 10 Sept 2025 → ₹36.89. High ₹67.97 (11 Sept 2025), low ₹27.8 (30 Mar 2026).
Financials, as filed
Revenue fell 93.9% a year over 3 years, FY23 to FY26. Operating margin narrowed to -27300.0%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹44 Cr | ₹99 Cr | ₹0 Cr | ₹0 Cr |
| Operating profit | ₹41 Cr | ₹92 Cr | ₹-4 Cr | ₹-3 Cr |
| Operating margin | 92.0% | 93.1% | -877.5% | -27300.0% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹35 Cr | ₹82 Cr | ₹2 Cr | ₹4 Cr |
| Net margin | 78.6% | 83.0% | 567.5% | 41700.0% |
| Cash from operations | ₹32 Cr | ₹44 Cr | ₹-7 Cr | ₹-6 Cr |
| Free cash flow | ₹32 Cr | ₹39 Cr | ₹-7 Cr | ₹-1 Cr |
| ROCE | 481.9% | 146.6% | 2.5% | 1.3% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Reserves | ₹-38 Cr | ₹-12 Cr | ₹22 Cr | ₹105 Cr | ₹109 Cr | ₹111 Cr |
| Borrowings | ₹2 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹47 Cr | ₹42 Cr | ₹39 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Total liabilities | ₹15 Cr | ₹34 Cr | ₹65 Cr | ₹112 Cr | ₹117 Cr | ₹118 Cr |
| Fixed assets | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹5 Cr | ₹0 Cr | ₹0 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹42 Cr | ₹43 Cr |
| Other assets | ₹15 Cr | ₹34 Cr | ₹65 Cr | ₹107 Cr | ₹75 Cr | ₹75 Cr |
| Total assets | ₹15 Cr | ₹34 Cr | ₹65 Cr | ₹112 Cr | ₹117 Cr | ₹118 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +2.04 pp while the public trimmed −1.63 pp. The shareholder count shrank 8% to 19,544.
- Promoters
- 72.0%
- DIIs
- 0.1%
- Government
- 0.0%
- Public
- 27.9%
Since Jun 2025
- Promoters +2.04 pp
- Public −1.63 pp
- FIIs −0.41 pp
How it drifted, 12 quarters
Over this window the public fell from 31.9% to 27.9% — −4.0 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 68.1%, DIIs 0.1%, Government 0.0%, Public 31.9%.Dec '23: Promoters 68.1%, DIIs 0.1%, Government 0.0%, Public 31.9%.Mar '24: Promoters 68.1%, DIIs 0.1%, Government 0.0%, Public 31.9%.Jun '24: Promoters 68.1%, DIIs 0.1%, Government 0.0%, Public 31.9%.Sep '24: Promoters 68.1%, DIIs 0.1%, Government 0.0%, Public 31.9%.Dec '24: Promoters 68.1%, DIIs 0.1%, Government 0.0%, Public 31.8%.Mar '25: Promoters 68.1%, DIIs 0.1%, Government 0.0%, Public 31.8%.Jun '25: Promoters 70.0%, FIIs 0.4%, DIIs 0.1%, Government 0.0%, Public 29.5%.Sep '25: Promoters 72.0%, DIIs 0.1%, Government 0.0%, Public 27.9%.Dec '25: Promoters 72.0%, DIIs 0.1%, Government 0.0%, Public 27.9%.Mar '26: Promoters 72.0%, DIIs 0.1%, Government 0.0%, Public 27.9%.Jun '26: Promoters 72.0%, DIIs 0.1%, Government 0.0%, Public 27.9%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Swadeshi Polytex above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| National Textile Corporation Limited | 33.62% | unchanged |
| Paharpur Cooling Towers Limited | 22.38% | unchanged |
| Selecto Pac Private Limited | 8.80% | unchanged |
| Doypack Systems Private Limited | 7.12% | unchanged |
| Melvin Powell Vanaspati & Engineering Industr | 2.11% | unchanged |
| Mr Mahendra Swarup | 0.13% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Swadeshi Polytex
Guides on how to read this kind of business and the numbers that matter.