ICIL
Indo Count Industries share price & financials
- Price
- ₹389.3
- Market cap
- ₹8.6k Cr
- Sector
- Textiles
- Calls analysed
- 8
Indo Count Industries Limited Q1 FY27
What went well
- Revenue of INR1,224 crores, up 27% YoY and 13% QoQ, marking the highest ever quarterly revenue.
- EBITDA grew 38% QoQ to INR160 crores, with margin expanding 241 bps to 13.1% from 10.7% in Q4 FY26.
- PAT increased 2.5x QoQ to INR63 crores, with margin expanding 294 bps to 5.2% from 2.2% in Q4 FY26.
What to watch
- The Bhilad plant was temporarily impacted by heavy rainfall and flooding from July 23, 2026, though operations partially resumed by August 12, 2026.
- Q1 FY27 sales volume declined 3% YoY, primarily due to container availability constraints.
What Indo Count Industries Limited does
Indo Count Industries makes bed sheets, pillowcases, comforters, quilts, fashion bedding and institutional bedding, with in-house capability spanning spinning, weaving, processing and cut-n-sew. It exports to over 50 countries and earns primarily through B2B/white-label supply to global retail, hospitality and fashion customers, alongside a growing owned and licensed brand business. It has recently added a second business line, utility bedding (pillows, quilts, mattress protectors), manufactured at newly built US plants, and a USA branded home-textile business built around acquired and licensed brands.
Segments
- Core Business (Bed Linen)
- Utility Bedding
- USA Brand Business
- Total installed manufacturing capacity (bed linen)
- 153 mn metres/year
- Kolhapur, Maharashtra plant capacity
- 108 mn metres/year
- Bhilad, Gujarat plant capacity
- 45 mn metres/year
- US utility-bedding manufacturing facilities
- 3 (Groveport/Columbus Ohio, Phoenix Arizona, Kernersville/North Carolina)
- Utility bedding annual manufacturing capacity
- 31 mn pillows and 1.5 mn quilts
- Countries exported to
- 50+
Guidance record · Q1 FY27
what the last two calls moved 26 tracked 4 delivered 4 missed 18 open- Sales Volume delivered, diluted said Q2 FY25 Promised: 110-115 million meters Q1 FY27: Past target, which was achieved after being revised down.
- EBITDA Margin missed said Q2 FY25 Promised: 15% to 16% for the next year Q1 FY27: Past target which was missed. The company is now guiding for 13% in FY27.
- Overall EBITDA Margin revised down said Q4 FY25 Promised: 16-17% Q1 FY27: for long-term, you can say right now, our target is to stabilize at 15 to 16% margins as a company as a whole.
All 26 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 11.7%, net profit up 67.5% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 991 | 1,009 | 865 | 733 | 828 −16% | 779 −23% | 758 −12% | 819 +12% |
| EBITDA | 150 | 122 | 52 | 88 | 81 −46% | 63 −48% | 67 +29% | 114 +30% |
| Net profit | 83 | 67 | 8 | 40 | 42 −49% | 25 −63% | 37 +363% | 67 +68% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +55.7% 1Y
1Y: ₹284.73 on 10 Sept 2025 → ₹443.25. High ₹469.45 (31 Aug 2026), low ₹224.5 (23 Jan 2026).
How the price took the results
close before → close after
- Q1 FY27
- −3.3%
- 13 Aug
- Q4 FY26
- +7.3%
- 1 Jun
- Q3 FY26
- +3.3%
- 16 Feb
- Q2 FY26
- +15.4%
- 12 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 0.7% a year over 3 years, FY23 to FY26. Operating margin narrowed to 9.7%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹3.0k Cr | ₹3.3k Cr | ₹3.8k Cr | ₹3.1k Cr |
| Operating profit | ₹478 Cr | ₹523 Cr | ₹463 Cr | ₹299 Cr |
| Operating margin | 15.7% | 15.7% | 12.3% | 9.7% |
| Interest | ₹62 Cr | ₹67 Cr | ₹106 Cr | ₹95 Cr |
| Depreciation | ₹63 Cr | ₹72 Cr | ₹82 Cr | ₹93 Cr |
| Net profit | ₹277 Cr | ₹319 Cr | ₹237 Cr | ₹144 Cr |
| Net margin | 9.1% | 9.6% | 6.3% | 4.6% |
| Cash from operations | ₹631 Cr | ₹143 Cr | ₹270 Cr | ₹420 Cr |
| Free cash flow | ₹313 Cr | ₹12 Cr | ₹170 Cr | ₹379 Cr |
| ROCE | 14.0% | 18.0% | 14.0% | 9.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹39 Cr | ₹39 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Reserves | ₹1.2k Cr | ₹1.5k Cr | ₹1.7k Cr | ₹2.0k Cr | ₹2.3k Cr | ₹2.3k Cr |
| Borrowings | ₹546 Cr | ₹1.2k Cr | ₹853 Cr | ₹936 Cr | ₹1.2k Cr | ₹824 Cr |
| Other liabilities | ₹426 Cr | ₹300 Cr | ₹365 Cr | ₹510 Cr | ₹693 Cr | ₹578 Cr |
| Total liabilities | ₹2.2k Cr | ₹3.1k Cr | ₹3.0k Cr | ₹3.5k Cr | ₹4.2k Cr | ₹3.7k Cr |
| Fixed assets | ₹535 Cr | ₹627 Cr | ₹1.1k Cr | ₹1.3k Cr | ₹1.9k Cr | ₹1.3k Cr |
| Capital work in progress | ₹8 Cr | ₹23 Cr | ₹174 Cr | ₹35 Cr | ₹108 Cr | ₹5 Cr |
| Investments | ₹192 Cr | ₹12 Cr | ₹154 Cr | ₹143 Cr | ₹155 Cr | ₹242 Cr |
| Other assets | ₹1.5k Cr | ₹2.4k Cr | ₹1.6k Cr | ₹2.0k Cr | ₹2.1k Cr | ₹2.1k Cr |
| Total assets | ₹2.2k Cr | ₹3.1k Cr | ₹3.0k Cr | ₹3.5k Cr | ₹4.2k Cr | ₹3.7k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −0.92 pp while DIIs added +0.67 pp. The shareholder count shrank 2% to 75,948.
- Promoters
- 58.7%
- FIIs
- 10.1%
- DIIs
- 5.8%
- Public
- 25.3%
Since Jun 2025
- Public −0.92 pp
- DIIs +0.67 pp
- FIIs +0.25 pp
How it drifted, 12 quarters
Over this window DIIs went from 0.1% to 5.8% — +5.7 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 58.7%, FIIs 10.2%, DIIs 0.1%, Public 30.9%.Dec '23: Promoters 58.7%, FIIs 10.7%, DIIs 0.8%, Public 29.8%.Mar '24: Promoters 58.7%, FIIs 10.7%, DIIs 1.1%, Public 29.4%.Jun '24: Promoters 58.7%, FIIs 10.7%, DIIs 2.2%, Public 28.4%.Sep '24: Promoters 58.7%, FIIs 10.7%, DIIs 3.7%, Public 26.9%.Dec '24: Promoters 58.7%, FIIs 10.3%, DIIs 4.6%, Public 26.3%.Mar '25: Promoters 58.7%, FIIs 10.1%, DIIs 5.0%, Public 26.2%.Jun '25: Promoters 58.7%, FIIs 9.9%, DIIs 5.2%, Public 26.2%.Sep '25: Promoters 58.7%, FIIs 10.0%, DIIs 5.3%, Public 25.9%.Dec '25: Promoters 58.7%, FIIs 9.9%, DIIs 6.0%, Public 25.4%.Mar '26: Promoters 58.7%, FIIs 9.9%, DIIs 5.7%, Public 25.7%.Jun '26: Promoters 58.7%, FIIs 10.1%, DIIs 5.8%, Public 25.3%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- HSBC Mutual Fund - HSBC Small Cap Fund Mutual fund +0.95 pp 3.89% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Indo Count Industries Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Sandridge Investments Limited | 31.31% | unchanged |
| Indocount Securities Limited | 15.67% | unchanged |
| Elm Papark Fund Limited FPI fund | 5.20% | unchanged |
| HSBC Mutual Fund - HSBC Small Cap Fund Mutual fund | 3.89% | +0.95 pp |
| Gayatri Devi Jain | 3.38% | unchanged |
| Shikha Jain | 2.65% | unchanged |
| Mukul Mahavir Agrawal | 1.51% | unchanged |
| Long Term India Fund FPI fund | 1.51% | unchanged |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 1.30% | unchanged |
| Yarntex Exports Ltd | 1.17% | unchanged |
| Neha Singhvi | 1.15% | unchanged |
| Shivani Patodia | 1.10% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
All earnings calls (8)
Read the Q1 FY27 call →Learn to analyse Indo Count Industries Limited
Guides on how to read this kind of business and the numbers that matter.