Skip to content

    Garnet Intl.

    Mumbai-based NBFC whose principal business is acquisition of securities, engaged in secondary-market trading in securities and derivatives.

    Financial Services
    Financial Services

    Overview

    Price

    Market Cap

    ₹125 Cr

    Sector

    Financial Services

    Financial Services

    Rank

    Performance

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital2020202020202020
    Reserves151110128182223
    Borrowings2611225311
    Other Liabilities111313112222
    Total Liabilities4849536534434445
    AssetsFixed Assets121110120000
    CWIP12291111
    Investments866714161816
    Other Assets2730343819262528
    Total Assets4849536534434445

    Cash Flow

    Cash Flow

    ₹ Cr · Annual
    Line itemFY19FY20FY21FY22FY23FY24FY25FY26
    ActivitiesCash from Operating17-11-4-4-17-3-4
    Cash from Investing271100-810-46
    Cash from Financing-460349-177-2
    SummaryCapital Expenditure
    Free Cash Flow17-12-5-4-1016-3-4
    FCF Margin

    Valuation

    Banks & financials don't fit this model

    Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.

    512493 · FINANCIALS_SECTOR

    Learn to analyse Garnet Intl.

    Guides on how to read this kind of business and the numbers that matter.