SEBI Category I Merchant Banker; flagship of A.K. Group spanning debt, NBFC, broking and wealth management.
Price
Market Cap
Sector
Financial Services
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 608 | 677 | 753 | 833 | 912 | 964 | 1.0k | 1.0k |
| Borrowings | 881 | 1.4k | 1.8k | 2.2k | 2.8k | 3.1k | 3.3k | — |
| Other Liabilities | 85 | 86 | 109 | 114 | 132 | 121 | 110 | 148 |
| Total Liabilities | 1.6k | 2.2k | 2.7k | 3.1k | 3.8k | 4.2k | 4.4k | 4.3k |
| AssetsFixed Assets | 71 | 66 | 78 | 70 | 79 | 74 | 69 | 70 |
| CWIP | 0 | 0 | 3 | 0 | 2 | 0 | 0 | 0 |
| Investments | 591 | 1.1k | 1.5k | 1.8k | 2.7k | 2.8k | 2.9k | 2.4k |
| Other Assets | 919 | 998 | 1.2k | 1.2k | 995 | 1.3k | 1.4k | 1.8k |
| Total Assets | 1.6k | 2.2k | 2.7k | 3.1k | 3.8k | 4.2k | 4.4k | 4.3k |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 25 | 966 | -91 | -119 | 45 | 202 | -478 | -258 |
| Cash from Investing | 133 | 288 | -418 | -218 | -230 | -735 | 163 | 404 |
| Cash from Financing | -152 | -1.2k | 425 | 356 | 177 | 530 | 319 | -114 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | 28 | 967 | -91 | -123 | 39 | 201 | -480 | -263 |
| FCF Margin | — | — | — | — | — | — | — | — |
Lenders and insurers have a fundamentally different capital structure. Discounting net profit misvalues them — we exclude them rather than mislead you.
530499 · FINANCIALS_SECTOR
Guides on how to read this kind of business and the numbers that matter.