531279
Trishakti Indus financials
- Market cap
- ₹427 Cr
- Sector
- Services
- Calls analysed
- 7
Trishakti Indus Q1 FY27
What went well
- Total income increased by nearly 310% YoY to INR 1,680 lakhs (₹16.8 crores), reflecting strong growth.
- EBITDA grew approximately four times YoY to INR 1,087 lakhs (₹10.87 crores), demonstrating operational leverage.
- Maintained a healthy EBITDA margin of approximately 65%, showcasing business model strength.
What to watch
- Receivable days were at 200 days, though management expects improvement to 60-70 days.
- EBITDA margins in the KSA market are projected to be lower at 50-52% compared to India's 60-65%.
What Trishakti Indus does
Trishakti Industries Limited hires out heavy earth-moving and lifting equipment - crawler cranes, truck-mounted cranes, all-terrain cranes, piling rigs and manlifters/boomlifters - on rental to large infrastructure and industrial projects. It owns the fleet outright and deploys it under long-term, execution-linked contracts with clients in steel, power, railways, oil & gas, ports and renewable energy, earning rental/hiring income rather than selling equipment. Originally a diversified electronics and trading company founded in 1985, it exited its legacy businesses after a 2023 change in management and re-focused entirely on infrastructure equipment rental. It has one unlisted subsidiary, Trishakti Capital Limited.
Segments
- Renewable Energy
- Infrastructure & EPC
- Steel & Industrials
- Railways & Government
- Oil, Gas & Power
- Ports & Coastal
- Fleet size
- 140+ machines (from 8 in FY24)
- Fleet utilization
- ~100%
- Client roster
- 100+ satisfied clients (incl. L&T, Reliance, RVNL, ONGC, Adani Group, Tata Steel, NCC)
- Fleet mix - Renewable Energy
- ~48% of fleet
- Fleet mix - Steel & Industrials
- ~13% of fleet
- Fleet mix - Ports & Coastal
- ~3% currently (8-10% FY27 target)
Guidance record · Q1 FY27
what the last two calls moved 21 tracked 4 delivered 2 missed 15 open- FY26 CapEx delivered said Q3 FY25 Promised: INR 100 crores Q1 FY27: Promise period has ended. Final status is achieved.
- Annual Run Rate (ARR) went quiet said Q4 FY25 Promised: INR 22 to INR 24 crores Q1 FY27: The specific ARR metric was not mentioned again; focus remains on the full-year FY27 revenue target.
- Revenue from single client at risk said Q4 FY25 Promised: under 25% Q1 FY27: No data provided on client concentration levels, despite discussion of international expansion with existing clients.
All 21 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 252.5%, net profit up 372.5% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 2 | 4 | 7 +214% | 8 +357% | 9 +314% | 14 +252% |
| EBITDA | 1 | 1 | 1 | 3 | 4 +367% | 6 +368% | 3 +190% | 8 +213% |
| Net profit | 0 | 0 | 2 | 1 | 2 +335% | 2 +1785% | 3 +50% | 4 +373% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +65.7% 1Y
1Y: ₹152.5 on 10 Sept 2025 → ₹252.7. High ₹272.5 (26 Aug 2026), low ₹124.9 (19 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- −4.7%
- 23 Jul
- Q4 FY26
- −2.9%
- 28 Apr
- Q3 FY26
- +3.2%
- 20 Jan
- Q2 FY26
- −3.5%
- 7 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 15.9% a year over 3 years, FY23 to FY26. Operating margin widened to 56.1%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹18 Cr | ₹105 Cr | ₹16 Cr | ₹28 Cr |
| Operating profit | ₹-1 Cr | ₹-1 Cr | ₹5 Cr | ₹16 Cr |
| Operating margin | -4.1% | -0.9% | 32.3% | 56.1% |
| Interest | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹4 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹7 Cr |
| Net profit | ₹1 Cr | ₹1 Cr | ₹4 Cr | ₹8 Cr |
| Net margin | 2.9% | 0.5% | 22.4% | 27.5% |
| ROCE | 7.0% | 8.0% | 14.0% | 14.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Reserves | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹8 Cr | ₹33 Cr | ₹41 Cr |
| Borrowings | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹3 Cr | ₹45 Cr | ₹85 Cr |
| Other liabilities | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹4 Cr | ₹69 Cr | ₹159 Cr |
| Total liabilities | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹18 Cr | ₹150 Cr | ₹289 Cr |
| Fixed assets | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹76 Cr | ₹189 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹25 Cr | ₹26 Cr |
| Investments | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹7 Cr | ₹9 Cr |
| Other assets | ₹7 Cr | ₹8 Cr | ₹7 Cr | ₹13 Cr | ₹42 Cr | ₹65 Cr |
| Total assets | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹18 Cr | ₹150 Cr | ₹289 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
All earnings calls (7)
Read the Q1 FY27 call →Learn to analyse Trishakti Indus
Guides on how to read this kind of business and the numbers that matter.