532503
Rajapalayam Mill financials
- Market cap
- ₹715 Cr
- Sector
- Textiles
What Rajapalayam Mill does
Rajapalayam Mills Limited is a textile manufacturer headquartered in Rajapalayam, Tamil Nadu, and part of the Ramco Group. Its Fabric Division weaves cloth using airjet looms, with production sold to customers including export buyers such as those visiting from Poland. The company is audited for cost records relating to the manufacture of textile products, its core line of business.
Segments
- Fabric Division
- Manufacturing division
- Fabric Division (weaving)
- Weaving equipment
- Airjet looms (newly installed)
- Export markets
- Includes customers in Poland
Quarterly results
Q1 FY27: revenue up 38.6%, net profit up 109.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 229 | 222 | 189 | 241 +5% | 243 +6% | 269 +21% | 261 +39% |
| EBITDA | 27 | 11 | 19 | 23 | 42 +55% | 27 +143% | 30 +55% | 38 +65% |
| Net profit | -2 | -19 | -14 | -12 | 8 +533% | -8 +59% | -3 +75% | 1 +109% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −12.5% 1Y
1Y: ₹887.95 on 10 Sept 2025 → ₹777.2. High ₹912.95 (7 Oct 2025), low ₹710.6 (30 Mar 2026).
Financials, as filed
Revenue grew 3.0% a year over 3 years, FY23 to FY26. Operating margin narrowed to 12.9%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹863 Cr | ₹859 Cr | ₹898 Cr | ₹942 Cr |
| Operating profit | ₹132 Cr | ₹90 Cr | ₹73 Cr | ₹122 Cr |
| Operating margin | 15.3% | 10.5% | 8.2% | 12.9% |
| Interest | ₹55 Cr | ₹74 Cr | ₹91 Cr | ₹92 Cr |
| Depreciation | ₹57 Cr | ₹67 Cr | ₹75 Cr | ₹75 Cr |
| Net profit | ₹57 Cr | ₹28 Cr | ₹-50 Cr | ₹-15 Cr |
| Net margin | 6.6% | 3.3% | -5.6% | -1.6% |
| Cash from operations | ₹-46 Cr | ₹148 Cr | ₹116 Cr | ₹66 Cr |
| Free cash flow | ₹-401 Cr | ₹50 Cr | ₹91 Cr | ₹30 Cr |
| ROCE | 7.0% | 3.0% | 2.0% | 5.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹7 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr |
| Reserves | ₹264 Cr | ₹370 Cr | ₹445 Cr | ₹474 Cr | ₹2.3k Cr | ₹408 Cr |
| Borrowings | ₹618 Cr | ₹747 Cr | ₹1.1k Cr | ₹1.1k Cr | ₹1.2k Cr | ₹1.1k Cr |
| Other liabilities | ₹63 Cr | ₹125 Cr | ₹116 Cr | ₹128 Cr | ₹174 Cr | ₹147 Cr |
| Total liabilities | ₹953 Cr | ₹1.3k Cr | ₹1.7k Cr | ₹1.7k Cr | ₹3.7k Cr | ₹1.7k Cr |
| Fixed assets | ₹562 Cr | ₹660 Cr | ₹682 Cr | ₹988 Cr | ₹911 Cr | ₹893 Cr |
| Capital work in progress | ₹10 Cr | ₹37 Cr | ₹262 Cr | ₹15 Cr | ₹9 Cr | ₹4 Cr |
| Investments | ₹97 Cr | ₹97 Cr | ₹73 Cr | ₹117 Cr | ₹2.1k Cr | ₹189 Cr |
| Other assets | ₹283 Cr | ₹456 Cr | ₹668 Cr | ₹578 Cr | ₹653 Cr | ₹623 Cr |
| Total assets | ₹953 Cr | ₹1.3k Cr | ₹1.7k Cr | ₹1.7k Cr | ₹3.7k Cr | ₹1.7k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 3% to 7,360.
- Promoters
- 56.3%
- FIIs
- 0.1%
- DIIs
- 0.0%
- Public
- 43.6%
Since Jun 2025
- Public +0.01 pp
- Promoters 0.00 pp
- FIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 55.4%, FIIs 0.1%, DIIs 0.4%, Public 44.1%.Dec '23: Promoters 55.4%, FIIs 0.1%, DIIs 0.4%, Public 44.1%.Mar '24: Promoters 56.3%, FIIs 0.1%, DIIs 0.4%, Public 43.3%.Jun '24: Promoters 56.3%, FIIs 0.1%, DIIs 0.0%, Public 43.6%.Sep '24: Promoters 56.3%, FIIs 0.1%, DIIs 0.0%, Public 43.6%.Dec '24: Promoters 56.3%, FIIs 0.1%, DIIs 0.0%, Public 43.6%.Mar '25: Promoters 56.3%, FIIs 0.1%, DIIs 0.0%, Public 43.6%.Jun '25: Promoters 56.3%, FIIs 0.1%, DIIs 0.0%, Public 43.6%.Sep '25: Promoters 56.3%, FIIs 0.1%, DIIs 0.0%, Public 43.6%.Dec '25: Promoters 56.3%, FIIs 0.1%, DIIs 0.0%, Public 43.6%.Mar '26: Promoters 56.3%, FIIs 0.1%, DIIs 0.0%, Public 43.6%.Jun '26: Promoters 56.3%, FIIs 0.1%, DIIs 0.0%, Public 43.6%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Gaurav N Lodha +0.12 pp 1.97% held
The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Rajapalayam Mill above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| P V Abinav Ramasubramaniam Raja | 26.46% | unchanged |
| Pusapadi Ramasubramania Raja Venketrama Raja | 21.08% | unchanged |
| Govindlal M Parikh | 5.83% | unchanged |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 2.48% | −0.09 pp |
| Gaurav N Lodha | 1.97% | +0.12 pp |
| P.V. Nirmala | 1.90% | unchanged |
| The Ramaraju Surgical Cotton Mills Ltd. | 1.83% | unchanged |
| Ramco Industries Limited | 1.73% | unchanged |
| S S M Desiga Gnanasambanda Paramacharya | 1.11% | unchanged |
| Sethulakshmi Jayaraman | 0.96% | unchanged |
| Alagaraja Ramalakshmi | 0.95% | unchanged |
| The Ramco Cements Limited | 0.46% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Rajapalayam Mill
Guides on how to read this kind of business and the numbers that matter.